Kyung Nong Corporation (KRX:002100)
South Korea
· Delayed Price · Currency is KRW 9,870.00
+140.00 (1.44%)
At close: Jun 5, 2025, 3:30 PM KST
Kyung Nong Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 15,494 | 17,199 | 18,914 | 26,844 | 15,893 | 12,612 | Upgrade
|
| Depreciation & Amortization | 8,699 | 8,244 | 7,940 | 6,701 | 6,963 | 7,267 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,137 | -562.01 | 130.41 | -60.84 | -136.95 | -3,069 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.5 | 3.5 | 6.25 | -2.5 | -23.13 | -4.93 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 31.95 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 202.32 | 202.32 | 86.44 | -65.77 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -343.92 | -526.29 | 1,048 | -488.55 | -220.53 | -1,395 | Upgrade
|
| Other Operating Activities | 3,436 | -1,060 | -2,041 | 2,408 | 788.03 | 5,589 | Upgrade
|
| Change in Accounts Receivable | 10,414 | 3,416 | -13,254 | -12,287 | -2,264 | -554.87 | Upgrade
|
| Change in Inventory | -6,492 | -11,428 | 2,717 | -22,120 | -3,411 | -6,552 | Upgrade
|
| Change in Accounts Payable | -12,408 | 3,473 | 2,380 | 13,000 | -3,540 | 2,176 | Upgrade
|
| Change in Other Net Operating Assets | 4,361 | 8,073 | -2,284 | 459.78 | -3,233 | -199.49 | Upgrade
|
| Operating Cash Flow | 22,229 | 27,035 | 15,642 | 14,420 | 10,816 | 15,868 | Upgrade
|
| Operating Cash Flow Growth | -6.91% | 72.83% | 8.48% | 33.32% | -31.84% | - | Upgrade
|
| Capital Expenditures | -26,181 | -24,244 | -4,624 | -10,272 | -6,003 | -3,193 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,071 | 1,065 | 112.35 | 60.37 | 183.24 | 4,414 | Upgrade
|
| Sale (Purchase) of Intangibles | -31.76 | 6.09 | -14.85 | -45.37 | 66.29 | 525.82 | Upgrade
|
| Investment in Securities | -486.87 | -451.59 | -594.08 | -1,032 | -154.37 | -264.48 | Upgrade
|
| Other Investing Activities | 198.99 | 55.99 | 232.95 | 377.11 | -145.86 | 592.63 | Upgrade
|
| Investing Cash Flow | -25,250 | -23,489 | -5,888 | -10,911 | -5,751 | 6,834 | Upgrade
|
| Short-Term Debt Issued | - | 271,380 | 332,163 | 345,356 | 395,634 | 401,497 | Upgrade
|
| Long-Term Debt Issued | - | 7,000 | - | 9,938 | - | 2,000 | Upgrade
|
| Total Debt Issued | 305,437 | 278,380 | 332,163 | 355,294 | 395,634 | 403,497 | Upgrade
|
| Short-Term Debt Repaid | - | -253,250 | -333,137 | -331,337 | -394,045 | -406,017 | Upgrade
|
| Long-Term Debt Repaid | - | -11,323 | -9,669 | -4,829 | -4,726 | -14,114 | Upgrade
|
| Total Debt Repaid | -306,502 | -264,573 | -342,806 | -336,166 | -398,771 | -420,130 | Upgrade
|
| Net Debt Issued (Repaid) | -1,065 | 13,807 | -10,643 | 19,128 | -3,137 | -16,633 | Upgrade
|
| Dividends Paid | -8,039 | -8,039 | -10,719 | -6,253 | -4,466 | -3,930 | Upgrade
|
| Other Financing Activities | 381.27 | 391.27 | 1,999 | -0 | 14,986 | -315.92 | Upgrade
|
| Financing Cash Flow | -8,723 | 6,159 | -19,362 | 12,875 | 7,383 | -20,880 | Upgrade
|
| Foreign Exchange Rate Adjustments | 248.2 | 224.7 | 74.81 | -229.31 | 580.97 | -348.08 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1,819 | - | - | - | - | - | Upgrade
|
| Net Cash Flow | -13,315 | 9,930 | -9,534 | 16,155 | 13,029 | 1,475 | Upgrade
|
| Free Cash Flow | -3,952 | 2,790 | 11,018 | 4,148 | 4,813 | 12,675 | Upgrade
|
| Free Cash Flow Growth | - | -74.67% | 165.61% | -13.81% | -62.03% | - | Upgrade
|
| Free Cash Flow Margin | -1.21% | 0.86% | 3.17% | 1.15% | 1.78% | 5.10% | Upgrade
|
| Free Cash Flow Per Share | -221.22 | 156.19 | 616.72 | 232.19 | 269.40 | 709.52 | Upgrade
|
| Cash Interest Paid | 5,805 | 5,650 | 5,987 | 3,405 | 2,467 | 2,818 | Upgrade
|
| Cash Income Tax Paid | 6,842 | 9,280 | 6,510 | 4,684 | 5,785 | 2,865 | Upgrade
|
| Levered Free Cash Flow | -8,969 | -2,316 | 6,819 | -1,504 | 3,131 | 9,252 | Upgrade
|
| Unlevered Free Cash Flow | -5,263 | 1,405 | 10,603 | 755.56 | 4,607 | 11,004 | Upgrade
|
| Change in Net Working Capital | 2,536 | -697.55 | 8,454 | 21,237 | 6,874 | 2,460 | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.