Kyung Nong Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	174,002	160,782	181,683	180,433	218,842	214,376
Market Cap Growth	6.56%	-11.50%	0.69%	-17.55%	2.08%	5.73%
Enterprise Value	348,079	302,327	339,200	324,672	340,547	350,262
Last Close Price	9740.00	8589.01	9255.66	8783.83	10245.86	9747.64
PE Ratio	10.01	9.35	9.61	6.72	13.77	17.00
PS Ratio	0.52	0.49	0.52	0.50	0.81	0.86
PB Ratio	0.57	0.58	0.68	0.69	0.92	1.01
P/TBV Ratio	0.65	0.67	0.79	0.82	1.09	1.19
P/FCF Ratio	-	57.62	16.49	43.50	45.47	16.91
P/OCF Ratio	26.41	5.95	11.62	12.51	20.23	13.51
EV/Sales Ratio	1.04	0.93	0.98	0.90	1.26	1.41
EV/EBITDA Ratio	9.51	8.65	10.23	6.81	14.38	16.33
EV/EBIT Ratio	13.03	11.31	13.46	7.92	20.36	24.70
EV/FCF Ratio	-20.99	108.35	30.79	78.27	70.76	27.63
Debt / Equity Ratio	0.55	0.39	0.34	0.39	0.34	0.39
Debt / EBITDA Ratio	4.63	3.14	2.76	2.11	3.38	3.84
Debt / FCF Ratio	-	39.31	8.29	24.28	16.64	6.50
Net Debt / Equity Ratio	0.49	0.24	0.22	0.22	0.22	0.32
Net Debt / EBITDA Ratio	4.15	1.88	1.75	1.20	2.24	3.15
Net Debt / FCF Ratio	-8.97	23.60	5.26	13.81	11.01	5.33
Asset Turnover	0.63	0.69	0.77	0.86	0.71	0.67
Inventory Turnover	1.77	1.32	1.53	1.69	1.37	1.24
Quick Ratio	0.83	0.57	0.60	0.59	0.52	0.37
Current Ratio	1.48	1.55	1.64	1.66	1.68	1.44
Return on Equity (ROE)	6.09%	6.48%	5.72%	12.42%	7.19%	6.43%
Return on Assets (ROA)	3.08%	3.56%	3.51%	6.12%	2.75%	2.39%
Return on Invested Capital (ROIC)	4.16%	6.25%	5.04%	10.98%	5.42%	3.82%
Return on Capital Employed (ROCE)	8.00%	8.70%	8.70%	14.00%	6.30%	6.00%
Earnings Yield	9.99%	10.70%	10.41%	14.88%	7.26%	5.88%
FCF Yield	-9.53%	1.74%	6.06%	2.30%	2.20%	5.91%
Dividend Yield	4.60%	5.24%	4.86%	4.55%	3.42%	2.56%
Payout Ratio	46.25%	46.74%	56.67%	23.29%	28.10%	31.16%
Buyback Yield / Dilution	0.00%	-	-	-	-	-
Total Shareholder Return	4.61%	5.24%	4.86%	4.55%	3.42%	2.56%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.