Chokwang Paint Ltd. (KRX:004910)
South Korea
· Delayed Price · Currency is KRW 5,610.00
-160.00 (-2.77%)
At close: Mar 27, 2025, 3:30 PM KST
Chokwang Paint Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 15,983 | 4,760 | -7,251 | -24,393 | 4,464 | Upgrade
|
| Depreciation & Amortization | 6,735 | 6,267 | 6,062 | 6,658 | 6,077 | Upgrade
|
| Loss (Gain) From Sale of Assets | 16.26 | 29.57 | 3.18 | 3.23 | 9.87 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 17,077 | 1,624 | Upgrade
|
| Loss (Gain) From Sale of Investments | -468.31 | 1,002 | 961.29 | -944.35 | -521.81 | Upgrade
|
| Loss (Gain) on Equity Investments | -16,614 | -8,610 | 167.56 | 5,277 | -13,060 | Upgrade
|
| Stock-Based Compensation | 124.93 | 214.16 | 126.57 | 373.33 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -537.6 | 6.02 | -920.7 | 1,644 | 3,542 | Upgrade
|
| Other Operating Activities | 10,733 | 3,414 | 5,564 | 1,898 | 11,814 | Upgrade
|
| Change in Accounts Receivable | 2,105 | 3,089 | 1,115 | -6,110 | -858.99 | Upgrade
|
| Change in Inventory | 2,678 | 10,298 | -5,316 | -9,993 | -3,571 | Upgrade
|
| Change in Accounts Payable | 1,199 | -3,343 | -5,636 | 6,088 | 4,650 | Upgrade
|
| Change in Other Net Operating Assets | -2,207 | -2,351 | -1,162 | -1,916 | 156.86 | Upgrade
|
| Operating Cash Flow | 19,747 | 14,777 | -6,286 | -4,336 | 14,327 | Upgrade
|
| Operating Cash Flow Growth | 33.64% | - | - | - | 16.39% | Upgrade
|
| Capital Expenditures | -12,334 | -11,786 | -27,552 | -20,518 | -11,189 | Upgrade
|
| Sale of Property, Plant & Equipment | 424.12 | 1.41 | 198.51 | 3.87 | 542.72 | Upgrade
|
| Sale (Purchase) of Intangibles | -962.08 | -1,080 | -421.38 | -25.82 | -698.38 | Upgrade
|
| Investment in Securities | -2,584 | 379.87 | 2,472 | 2,019 | -115.72 | Upgrade
|
| Other Investing Activities | 19.01 | 106.34 | 13.98 | 459.4 | 987.87 | Upgrade
|
| Investing Cash Flow | -15,437 | -12,378 | -25,289 | -18,061 | -10,473 | Upgrade
|
| Short-Term Debt Issued | 187,906 | 70,798 | 150,198 | 185,345 | 185,460 | Upgrade
|
| Long-Term Debt Issued | 10,000 | 23,000 | 57,084 | 36,400 | 2,400 | Upgrade
|
| Total Debt Issued | 197,906 | 93,798 | 207,282 | 221,745 | 187,860 | Upgrade
|
| Short-Term Debt Repaid | -157,249 | -66,834 | -161,290 | -193,371 | -184,121 | Upgrade
|
| Long-Term Debt Repaid | -54,859 | -34,434 | -8,314 | -4,334 | -6,714 | Upgrade
|
| Total Debt Repaid | -212,109 | -101,267 | -169,604 | -197,706 | -190,835 | Upgrade
|
| Net Debt Issued (Repaid) | -14,203 | -7,469 | 37,678 | 24,039 | -2,975 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -1,996 | Upgrade
|
| Dividends Paid | -2,032 | -1,016 | -1,011 | -2,023 | -2,100 | Upgrade
|
| Other Financing Activities | -449.11 | 100 | - | -0 | - | Upgrade
|
| Financing Cash Flow | -10,685 | -8,386 | 47,106 | 22,017 | -7,071 | Upgrade
|
| Foreign Exchange Rate Adjustments | 539.52 | -103.43 | 184.69 | 79.17 | -102.82 | Upgrade
|
| Net Cash Flow | -5,835 | -6,090 | 15,716 | -301.01 | -3,320 | Upgrade
|
| Free Cash Flow | 7,413 | 2,991 | -33,838 | -24,854 | 3,137 | Upgrade
|
| Free Cash Flow Growth | 147.85% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.99% | 1.18% | -12.99% | -10.42% | 1.56% | Upgrade
|
| Free Cash Flow Per Share | 633.12 | 266.40 | -2793.17 | -2457.61 | 306.70 | Upgrade
|
| Cash Interest Paid | 5,008 | 6,375 | 3,487 | 1,819 | 1,931 | Upgrade
|
| Cash Income Tax Paid | 1,339 | 291.72 | 345.38 | 218.99 | 283.72 | Upgrade
|
| Levered Free Cash Flow | -189.44 | -1,495 | -19,813 | -28,514 | -9,198 | Upgrade
|
| Unlevered Free Cash Flow | 3,691 | 4,266 | -16,709 | -27,361 | -7,979 | Upgrade
|
| Change in Net Working Capital | -8,625 | -8,334 | -6,215 | 8,315 | -818.94 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.