Chokwang Paint Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	49,433	60,998	63,814	76,414	88,691	68,566
Market Cap Growth	-18.82%	-4.41%	-16.49%	-13.84%	29.35%	18.73%
Enterprise Value	175,376	187,523	199,421	214,328	192,463	156,873
Last Close Price	4830.00	5725.35	5838.15	6772.78	7797.18	5958.64
PE Ratio	7618.65	3.82	13.41	-	-	15.36
PS Ratio	0.23	0.25	0.25	0.29	0.37	0.34
PB Ratio	0.22	0.31	0.36	0.45	0.51	0.34
P/TBV Ratio	0.23	0.33	0.37	0.46	0.51	0.34
P/FCF Ratio	33.41	8.23	21.34	-	-	21.86
P/OCF Ratio	5.57	3.09	4.32	-	-	4.79
EV/Sales Ratio	0.82	0.76	0.79	0.82	0.81	0.78
EV/EBITDA Ratio	14.81	20.52	19.99	50.54	-	120.97
EV/EBIT Ratio	37.74	77.98	53.80	-	-	-
EV/FCF Ratio	118.54	25.30	66.67	-	-	50.00
Debt / Equity Ratio	0.54	0.66	0.79	0.84	0.64	0.43
Debt / EBITDA Ratio	-	14.06	14.07	34.07	-	67.80
Debt / FCF Ratio	83.76	17.34	46.92	-	-	28.03
Net Debt / Equity Ratio	0.50	0.60	0.71	0.72	0.62	0.41
Net Debt / EBITDA Ratio	-20.67	12.88	12.67	29.30	-48.96	64.10
Net Debt / FCF Ratio	76.90	15.89	42.25	-3.67	-4.33	26.50
Asset Turnover	0.52	0.64	0.66	0.71	0.69	0.61
Inventory Turnover	3.89	4.39	3.96	4.06	4.41	4.05
Quick Ratio	0.35	0.38	0.58	0.56	0.58	0.50
Current Ratio	0.69	0.69	1.05	1.05	1.19	0.97
Return on Equity (ROE)	0.00%	8.55%	2.73%	-4.19%	-12.94%	2.38%
Return on Assets (ROA)	-1.94%	0.39%	0.60%	-0.31%	-1.59%	-0.90%
Return on Invested Capital (ROIC)	-0.07%	0.76%	1.21%	-0.63%	-3.12%	-1.77%
Return on Capital Employed (ROCE)	-4.50%	1.00%	1.30%	-0.70%	-3.50%	-1.90%
Earnings Yield	0.01%	26.20%	7.46%	-9.49%	-27.50%	6.51%
FCF Yield	2.99%	12.15%	4.69%	-44.28%	-28.02%	4.58%
Dividend Yield	4.14%	3.49%	3.43%	1.48%	1.28%	3.36%
Payout Ratio	31547.20%	12.72%	21.35%	-	-	47.04%
Buyback Yield / Dilution	-0.57%	2.19%	-1.19%	-19.79%	1.14%	2.58%
Total Shareholder Return	3.49%	5.68%	2.24%	-18.32%	2.42%	5.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.