LS Corp. (KRX: 006260)
South Korea
· Delayed Price · Currency is KRW 85,100
-3,700 (-4.17%)
Nov 18, 2024, 2:29 PM KST
LS Corp. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 25,232,260 | 24,480,743 | 17,491,338 | 12,829,274 | 10,444,316 | 10,151,760 | Upgrade
|
| Revenue Growth (YoY) | 12.54% | 39.96% | 36.34% | 22.83% | 2.88% | 0.58% | Upgrade
|
| Cost of Revenue | 22,706,519 | 22,113,378 | 15,611,056 | 11,216,879 | 9,153,333 | 8,906,143 | Upgrade
|
| Gross Profit | 2,525,741 | 2,367,365 | 1,880,282 | 1,612,395 | 1,290,983 | 1,245,617 | Upgrade
|
| Selling, General & Admin | 1,256,016 | 1,234,386 | 1,124,510 | 968,286 | 805,164 | 813,201 | Upgrade
|
| Research & Development | 102,571 | 97,561 | 84,536 | 73,071 | 76,066 | 60,297 | Upgrade
|
| Other Operating Expenses | 26,658 | 22,004 | 21,667 | 18,456 | 15,143 | 15,112 | Upgrade
|
| Operating Expenses | 1,529,885 | 1,483,660 | 1,320,790 | 1,143,198 | 957,525 | 989,725 | Upgrade
|
| Operating Income | 995,856 | 883,705 | 559,492 | 469,197 | 333,458 | 255,892 | Upgrade
|
| Interest Expense | -413,875 | -392,751 | -185,284 | -105,637 | -122,753 | -145,305 | Upgrade
|
| Interest & Investment Income | 84,729 | 73,776 | 38,875 | 21,699 | 21,660 | 23,636 | Upgrade
|
| Earnings From Equity Investments | 11,987 | 27,566 | 38,977 | 122,345 | 137,500 | 122,462 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,819 | 3,058 | 54,865 | 47,121 | -73,914 | 21,335 | Upgrade
|
| Other Non Operating Income (Expenses) | -30,451 | 8,013 | 640,542 | -100,434 | 10,923 | -89,827 | Upgrade
|
| EBT Excluding Unusual Items | 645,427 | 603,367 | 1,147,467 | 454,291 | 306,874 | 188,193 | Upgrade
|
| Gain (Loss) on Sale of Investments | 96,993 | 1,671 | -25,339 | -51,568 | 7,440 | 30,139 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5,388 | 941 | -2,815 | -5,989 | -6,326 | 17,256 | Upgrade
|
| Asset Writedown | 31,137 | 35,063 | -119,699 | -4,813 | -4,917 | -75,895 | Upgrade
|
| Pretax Income | 768,169 | 641,042 | 999,614 | 391,921 | 303,071 | 159,693 | Upgrade
|
| Income Tax Expense | 110,247 | 63,646 | 148,791 | 46,936 | 107,730 | 63,905 | Upgrade
|
| Earnings From Continuing Operations | 657,922 | 577,396 | 850,823 | 344,985 | 195,341 | 95,788 | Upgrade
|
| Earnings From Discontinued Operations | -7,853 | -6,800 | -3,643 | 7,144 | -616 | -2,964 | Upgrade
|
| Net Income to Company | 650,069 | 570,596 | 847,180 | 352,129 | 194,725 | 92,824 | Upgrade
|
| Minority Interest in Earnings | -161,006 | -134,632 | -53,926 | -74,344 | -67,875 | -67,493 | Upgrade
|
| Net Income | 489,063 | 435,964 | 793,254 | 277,785 | 126,850 | 25,331 | Upgrade
|
| Net Income to Common | 489,063 | 435,964 | 793,254 | 277,785 | 126,850 | 25,331 | Upgrade
|
| Net Income Growth | -36.69% | -45.04% | 185.56% | 118.99% | 400.77% | -93.73% | Upgrade
|
| Shares Outstanding (Basic) | 27 | 27 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 27 | 27 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.50% | -0.87% | -0.27% | - | - | - | Upgrade
|
| EPS (Basic) | 17847.70 | 15880.56 | 28644.74 | 10004.12 | 4568.36 | 912.27 | Upgrade
|
| EPS (Diluted) | 17847.70 | 15880.56 | 28644.74 | 10004.12 | 4568.36 | 912.27 | Upgrade
|
| EPS Growth | -36.37% | -44.56% | 186.33% | 118.99% | 400.77% | -93.73% | Upgrade
|
| Free Cash Flow | -418,691 | -231,652 | -16,617 | -423,670 | 419,506 | -7,060 | Upgrade
|
| Free Cash Flow Per Share | -15279.56 | -8438.23 | -600.05 | -15258.00 | 15108.04 | -254.26 | Upgrade
|
| Dividend Per Share | 1600.000 | 1600.000 | 1550.000 | 1450.000 | 1450.000 | 1450.000 | Upgrade
|
| Dividend Growth | 3.23% | 3.23% | 6.90% | 0% | 0% | 16.00% | Upgrade
|
| Gross Margin | 10.01% | 9.67% | 10.75% | 12.57% | 12.36% | 12.27% | Upgrade
|
| Operating Margin | 3.95% | 3.61% | 3.20% | 3.66% | 3.19% | 2.52% | Upgrade
|
| Profit Margin | 1.94% | 1.78% | 4.54% | 2.17% | 1.21% | 0.25% | Upgrade
|
| Free Cash Flow Margin | -1.66% | -0.95% | -0.10% | -3.30% | 4.02% | -0.07% | Upgrade
|
| EBITDA | 1,439,199 | 1,289,168 | 899,371 | 772,688 | 624,493 | 557,607 | Upgrade
|
| EBITDA Margin | 5.70% | 5.27% | 5.14% | 6.02% | 5.98% | 5.49% | Upgrade
|
| D&A For EBITDA | 443,343 | 405,463 | 339,879 | 303,491 | 291,035 | 301,715 | Upgrade
|
| EBIT | 995,856 | 883,705 | 559,492 | 469,197 | 333,458 | 255,892 | Upgrade
|
| EBIT Margin | 3.95% | 3.61% | 3.20% | 3.66% | 3.19% | 2.52% | Upgrade
|
| Effective Tax Rate | 14.35% | 9.93% | 14.88% | 11.98% | 35.55% | 40.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.