LS Corp. (KRX:006260)
South Korea
· Delayed Price · Currency is KRW 122,200
-2,800 (-2.24%)
At close: Apr 18, 2025, 3:30 PM KST
LS Corp. Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 237,334 | 435,964 | 793,254 | 277,785 | 126,850 | Upgrade
|
| Depreciation & Amortization | 481,307 | 405,463 | 339,879 | 303,491 | 291,035 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4,472 | -922 | 2,916 | 6,118 | 6,326 | Upgrade
|
| Asset Writedown & Restructuring Costs | 36,772 | -35,063 | 119,729 | 4,813 | 4,917 | Upgrade
|
| Loss (Gain) From Sale of Investments | -80,434 | 21,965 | 27,725 | 51,568 | -7,440 | Upgrade
|
| Loss (Gain) on Equity Investments | -16,113 | -27,566 | -38,977 | -122,266 | -137,500 | Upgrade
|
| Provision & Write-off of Bad Debts | 47,290 | 26,594 | 12,033 | -2,222 | -4,613 | Upgrade
|
| Other Operating Activities | 459,965 | 117,861 | -342,039 | 217,060 | 333,873 | Upgrade
|
| Change in Accounts Receivable | -439,121 | -36,028 | -92,686 | -361,036 | 3,657 | Upgrade
|
| Change in Inventory | -20,678 | -80,791 | -478,267 | -538,625 | -150,839 | Upgrade
|
| Change in Accounts Payable | 28,299 | -270,809 | 277,656 | 89,586 | 193,100 | Upgrade
|
| Change in Other Net Operating Assets | 123,172 | -187,104 | -150,888 | -70,763 | 34,170 | Upgrade
|
| Operating Cash Flow | 858,072 | 361,391 | 467,114 | -133,177 | 701,304 | Upgrade
|
| Operating Cash Flow Growth | 137.44% | -22.63% | - | - | 130.90% | Upgrade
|
| Capital Expenditures | -890,058 | -593,043 | -483,731 | -290,493 | -281,798 | Upgrade
|
| Sale of Property, Plant & Equipment | 17,451 | 63,982 | 7,463 | 2,675 | 3,914 | Upgrade
|
| Sale (Purchase) of Intangibles | -35,940 | -57,762 | -26,746 | -23,829 | -22,849 | Upgrade
|
| Investment in Securities | 406 | -175,024 | -471,614 | -142,310 | 17,075 | Upgrade
|
| Other Investing Activities | 17,209 | 47,493 | -64,973 | 9,725 | 9,707 | Upgrade
|
| Investing Cash Flow | -890,932 | -714,354 | -1,039,601 | -444,232 | -273,951 | Upgrade
|
| Short-Term Debt Issued | 19,010,601 | 15,750,340 | 4,753,334 | 2,048,723 | 1,709,928 | Upgrade
|
| Long-Term Debt Issued | 1,914,422 | 2,011,241 | 2,216,929 | 1,393,121 | 1,721,071 | Upgrade
|
| Total Debt Issued | 20,925,023 | 17,761,581 | 6,970,263 | 3,441,844 | 3,430,999 | Upgrade
|
| Short-Term Debt Repaid | -18,936,260 | -15,609,848 | -4,261,007 | -1,887,452 | -1,554,262 | Upgrade
|
| Long-Term Debt Repaid | -1,819,070 | -1,980,331 | -1,637,839 | -1,166,432 | -1,677,714 | Upgrade
|
| Total Debt Repaid | -20,755,330 | -17,590,179 | -5,898,846 | -3,053,884 | -3,231,976 | Upgrade
|
| Net Debt Issued (Repaid) | 169,693 | 171,402 | 1,071,417 | 387,960 | 199,023 | Upgrade
|
| Issuance of Common Stock | - | 79,616 | 11,670 | - | - | Upgrade
|
| Repurchase of Common Stock | -6,990 | -2,105 | -19,201 | -41,578 | - | Upgrade
|
| Dividends Paid | -104,014 | -64,180 | -62,646 | -65,021 | -70,319 | Upgrade
|
| Other Financing Activities | -169,916 | 187,451 | -30,171 | -1,732 | -3,472 | Upgrade
|
| Financing Cash Flow | -111,227 | 372,184 | 971,069 | 279,629 | 125,232 | Upgrade
|
| Foreign Exchange Rate Adjustments | 34,551 | 10,630 | 176 | 6,029 | -5,653 | Upgrade
|
| Net Cash Flow | -109,536 | 29,851 | 398,758 | -291,751 | 546,932 | Upgrade
|
| Free Cash Flow | -31,986 | -231,652 | -16,617 | -423,670 | 419,506 | Upgrade
|
| Free Cash Flow Margin | -0.12% | -0.95% | -0.10% | -3.30% | 4.02% | Upgrade
|
| Free Cash Flow Per Share | -1169.42 | -8438.23 | -600.05 | -15258.00 | 15108.04 | Upgrade
|
| Cash Interest Paid | 448,141 | 391,547 | 182,899 | 102,692 | 104,140 | Upgrade
|
| Cash Income Tax Paid | 188,790 | 188,095 | 92,487 | 97,296 | 33,011 | Upgrade
|
| Levered Free Cash Flow | -255,951 | -299,707 | -2,477,796 | -685,722 | 422,107 | Upgrade
|
| Unlevered Free Cash Flow | 12,433 | -54,237 | -2,361,994 | -619,699 | 498,827 | Upgrade
|
| Change in Net Working Capital | 221,217 | 361,211 | 2,541,078 | 902,116 | -304,028 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.