LS Corp. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	7,848,743	5,466,773	2,578,873	2,559,144	1,913,867	1,502,199
Market Cap Growth	181.93%	111.98%	0.77%	33.72%	27.40%	-24.23%
Enterprise Value	18,004,989	14,764,370	11,396,314	10,121,155	9,308,063	6,188,297
Last Close Price	287000.00	198035.26	92129.35	91054.67	66903.56	50825.33
PE Ratio	28.90	20.19	10.87	5.87	2.41	5.41
Forward PE	17.69	13.36	6.77	7.44	5.30	6.05
PS Ratio	0.25	0.17	0.09	0.11	0.11	0.12
PB Ratio	1.02	0.71	0.38	0.38	0.33	0.32
P/TBV Ratio	1.91	1.33	0.70	0.64	0.51	0.49
P/OCF Ratio	38.04	26.50	3.01	7.08	4.10	-
PEG Ratio	-	0.32	0.32	0.32	0.32	0.32
EV/Sales Ratio	0.56	0.46	0.41	0.41	0.53	0.48
EV/EBITDA Ratio	11.52	9.35	7.27	7.85	10.35	8.01
EV/EBIT Ratio	17.18	13.87	10.50	11.45	16.64	13.19
Debt / Equity Ratio	1.32	1.32	1.22	1.13	1.23	1.04
Debt / EBITDA Ratio	6.42	6.42	5.37	5.91	8.03	6.36
Net Debt / Equity Ratio	0.97	0.97	0.96	0.83	0.89	0.73
Net Debt / EBITDA Ratio	4.74	4.74	4.21	4.34	5.85	4.44
Net Debt / FCF Ratio	-7.94	-7.94	-206.14	-24.14	-316.70	-8.10
Asset Turnover	1.40	1.40	1.42	1.38	1.17	1.06
Inventory Turnover	4.95	4.95	5.04	4.66	4.54	5.78
Quick Ratio	0.49	0.49	0.55	0.62	0.63	0.84
Current Ratio	1.19	1.19	1.23	1.35	1.35	1.44
Return on Equity (ROE)	6.69%	6.69%	5.82%	9.13%	16.05%	7.53%
Return on Assets (ROA)	2.92%	2.92%	3.50%	3.11%	2.34%	2.42%
Return on Invested Capital (ROIC)	5.18%	5.31%	5.89%	6.77%	4.93%	5.43%
Return on Capital Employed (ROCE)	9.50%	9.50%	10.90%	9.20%	6.40%	6.30%
Earnings Yield	3.45%	4.95%	9.20%	17.04%	41.45%	18.49%
FCF Yield	-12.00%	-17.23%	-1.24%	-9.05%	-0.87%	-28.20%
Dividend Yield	0.63%	-	1.79%	1.76%	2.32%	2.85%
Payout Ratio	36.76%	36.76%	43.83%	14.72%	7.90%	23.41%
Buyback Yield / Dilution	-0.81%	-0.81%	0.37%	0.87%	0.27%	-
Total Shareholder Return	-0.18%	-0.81%	2.16%	2.62%	2.58%	2.85%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.