LS Corp. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,971,807	2,578,873	2,559,144	1,913,867	1,502,199	1,982,569
Market Cap Growth	141.11%	0.77%	33.72%	27.40%	-24.23%	49.37%
Enterprise Value	17,269,404	11,396,314	10,121,155	9,308,063	6,188,297	6,049,102
Last Close Price	291500.00	92996.86	91912.06	67533.54	51303.91	65924.70
PE Ratio	35.55	10.87	5.87	2.41	5.41	15.63
Forward PE	17.88	6.77	7.44	5.30	6.05	12.14
PS Ratio	0.27	0.09	0.11	0.11	0.12	0.19
PB Ratio	1.06	0.38	0.38	0.33	0.32	0.45
P/TBV Ratio	2.02	0.70	0.64	0.51	0.49	0.72
P/FCF Ratio	18.07	-	-	-	-	4.73
P/OCF Ratio	5.47	3.01	7.08	4.10	-	2.83
EV/Sales Ratio	0.58	0.41	0.41	0.53	0.48	0.58
EV/EBITDA Ratio	10.62	7.27	7.85	10.35	8.01	9.69
EV/EBIT Ratio	15.40	10.50	11.45	16.64	13.19	18.14
EV/FCF Ratio	39.15	-	-	-	-	14.42
Debt / Equity Ratio	1.25	1.22	1.13	1.23	1.04	0.98
Debt / EBITDA Ratio	5.90	5.37	5.91	8.03	6.36	6.98
Debt / FCF Ratio	21.24	-	-	-	-	10.39
Net Debt / Equity Ratio	0.89	0.96	0.83	0.89	0.73	0.59
Net Debt / EBITDA Ratio	4.22	4.21	4.34	5.85	4.44	4.21
Net Debt / FCF Ratio	15.19	-206.14	-24.14	-316.70	-8.10	6.26
Asset Turnover	1.40	1.42	1.38	1.17	1.06	0.93
Inventory Turnover	4.71	5.04	4.66	4.54	5.78	5.78
Quick Ratio	0.53	0.55	0.62	0.63	0.84	0.94
Current Ratio	1.25	1.23	1.35	1.35	1.44	1.52
Return on Equity (ROE)	5.62%	5.82%	9.13%	16.05%	7.53%	4.48%
Return on Assets (ROA)	3.18%	3.50%	3.11%	2.34%	2.42%	1.86%
Return on Invested Capital (ROIC)	5.36%	5.89%	6.77%	4.93%	5.43%	2.99%
Return on Capital Employed (ROCE)	9.70%	10.90%	9.20%	6.40%	6.30%	4.60%
Earnings Yield	2.81%	9.20%	17.04%	41.45%	18.49%	6.40%
FCF Yield	5.53%	-1.24%	-9.05%	-0.87%	-28.20%	21.16%
Dividend Yield	0.58%	1.77%	1.74%	2.30%	2.83%	2.20%
Payout Ratio	44.44%	43.83%	14.72%	7.90%	23.41%	55.44%
Buyback Yield / Dilution	-0.37%	0.37%	0.87%	0.27%	-	-
Total Shareholder Return	0.22%	2.14%	2.61%	2.56%	2.83%	2.20%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.