Busan Industrial Co., Ltd. (KRX:011390)
South Korea
· Delayed Price · Currency is KRW 107,900
+6,200 (6.10%)
Last updated: Jun 5, 2025
Busan Industrial Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 129,441 | 124,106 | 140,483 | 152,610 | 128,015 | 115,638 | Upgrade
|
| Other Revenue | 0 | - | -0 | - | - | - | Upgrade
|
| Revenue | 129,441 | 124,106 | 140,483 | 152,610 | 128,015 | 115,638 | Upgrade
|
| Revenue Growth (YoY) | 0.32% | -11.66% | -7.95% | 19.21% | 10.70% | -17.97% | Upgrade
|
| Cost of Revenue | 108,845 | 104,436 | 116,728 | 131,762 | 113,360 | 96,539 | Upgrade
|
| Gross Profit | 20,596 | 19,670 | 23,756 | 20,848 | 14,655 | 19,098 | Upgrade
|
| Selling, General & Admin | 14,626 | 14,550 | 14,733 | 14,905 | 13,861 | 13,005 | Upgrade
|
| Research & Development | 15.36 | 20.65 | 42.34 | 14.39 | 129.29 | 218.05 | Upgrade
|
| Other Operating Expenses | 434.85 | 418.36 | 334.23 | 344.47 | 266.78 | 280.75 | Upgrade
|
| Operating Expenses | 17,171 | 16,313 | 16,056 | 15,589 | 13,961 | 14,551 | Upgrade
|
| Operating Income | 3,425 | 3,357 | 7,700 | 5,259 | 694.77 | 4,547 | Upgrade
|
| Interest Expense | -5,086 | -4,444 | -1,068 | -516.66 | -261.97 | -251.26 | Upgrade
|
| Interest & Investment Income | 244.81 | 229.98 | 309.77 | 209.32 | 125.79 | 182.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.65 | 4.82 | 1.82 | 1.1 | 1.13 | 0.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,200 | -428.62 | 131.97 | 465.06 | -3,808 | 500.24 | Upgrade
|
| EBT Excluding Unusual Items | -2,610 | -1,281 | 7,076 | 5,418 | -3,248 | 4,980 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.4 | 44.68 | 1.31 | 304.76 | 25.23 | -110.49 | Upgrade
|
| Asset Writedown | - | - | -31.15 | - | - | - | Upgrade
|
| Pretax Income | -2,608 | -1,236 | 7,046 | 5,723 | -3,223 | 4,869 | Upgrade
|
| Income Tax Expense | 928.87 | 1,209 | 1,595 | 1,184 | 24.27 | 743.19 | Upgrade
|
| Earnings From Continuing Operations | -3,537 | -2,445 | 5,451 | 4,539 | -3,247 | 4,126 | Upgrade
|
| Minority Interest in Earnings | 222.68 | -294.41 | -1,931 | -1,950 | 1,395 | -1,662 | Upgrade
|
| Net Income | -3,314 | -2,740 | 3,520 | 2,588 | -1,852 | 2,464 | Upgrade
|
| Net Income to Common | -3,314 | -2,740 | 3,520 | 2,588 | -1,852 | 2,464 | Upgrade
|
| Net Income Growth | - | - | 35.99% | - | - | -36.67% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -3138.58 | -2594.35 | 3333.32 | 2451.20 | -1753.71 | 2333.10 | Upgrade
|
| EPS (Diluted) | -3138.58 | -2594.35 | 3333.32 | 2451.20 | -1753.71 | 2333.10 | Upgrade
|
| EPS Growth | - | - | 35.99% | - | - | -36.67% | Upgrade
|
| Free Cash Flow | 9,330 | -55,316 | -19,097 | -6,441 | -11,244 | 8,119 | Upgrade
|
| Free Cash Flow Per Share | 8835.55 | -52382.92 | -18084.34 | -6099.17 | -10648.07 | 7688.48 | Upgrade
|
| Dividend Per Share | 250.000 | 250.000 | 250.000 | - | - | - | Upgrade
|
| Gross Margin | 15.91% | 15.85% | 16.91% | 13.66% | 11.45% | 16.52% | Upgrade
|
| Operating Margin | 2.65% | 2.71% | 5.48% | 3.45% | 0.54% | 3.93% | Upgrade
|
| Profit Margin | -2.56% | -2.21% | 2.51% | 1.70% | -1.45% | 2.13% | Upgrade
|
| Free Cash Flow Margin | 7.21% | -44.57% | -13.59% | -4.22% | -8.78% | 7.02% | Upgrade
|
| EBITDA | 9,838 | 9,486 | 15,220 | 14,699 | 8,425 | 9,290 | Upgrade
|
| EBITDA Margin | 7.60% | 7.64% | 10.83% | 9.63% | 6.58% | 8.03% | Upgrade
|
| D&A For EBITDA | 6,412 | 6,129 | 7,520 | 9,440 | 7,731 | 4,743 | Upgrade
|
| EBIT | 3,425 | 3,357 | 7,700 | 5,259 | 694.77 | 4,547 | Upgrade
|
| EBIT Margin | 2.65% | 2.71% | 5.48% | 3.45% | 0.54% | 3.93% | Upgrade
|
| Effective Tax Rate | - | - | 22.63% | 20.69% | - | 15.26% | Upgrade
|
| Advertising Expenses | - | 44.3 | 74.49 | 53.25 | 14.97 | 7.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.