Busan Industrial Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	90,710	78,672	66,950	76,560	109,296	121,440
Market Cap Growth	4.50%	17.51%	-12.55%	-29.95%	-10.00%	-20.96%
Enterprise Value	234,111	220,372	109,451	108,734	133,470	138,138
Last Close Price	85900.00	74252.66	62979.44	71731.92	102060.32	113122.41
PE Ratio	-	-	19.02	29.58	-	49.29
PS Ratio	0.78	0.63	0.48	0.50	0.85	1.05
PB Ratio	0.54	0.45	0.39	0.93	1.41	1.49
P/TBV Ratio	0.71	0.61	0.52	1.33	1.99	2.11
P/FCF Ratio	11.49	-	-	-	-	14.96
P/OCF Ratio	9.01	8.58	8.01	25.85	-	8.87
EV/Sales Ratio	2.00	1.78	0.78	0.71	1.04	1.20
EV/EBITDA Ratio	37.25	23.23	7.19	7.40	15.84	14.87
EV/EBIT Ratio	-	65.65	14.21	20.67	192.11	30.38
EV/FCF Ratio	29.64	-	-	-	-	17.01
Debt / Equity Ratio	0.63	0.61	0.22	0.22	0.18	0.12
Debt / EBITDA Ratio	16.86	11.16	2.48	1.20	1.64	1.03
Debt / FCF Ratio	13.42	-	-	-	-	1.18
Net Debt / Equity Ratio	0.60	0.56	0.18	0.15	0.05	-0.10
Net Debt / EBITDA Ratio	16.19	10.23	2.09	0.85	0.47	-0.89
Net Debt / FCF Ratio	12.89	-1.75	-1.67	-1.93	-0.35	-1.02
Asset Turnover	0.36	0.41	0.68	1.14	0.97	0.87
Inventory Turnover	3.40	4.19	4.34	4.78	4.80	5.02
Quick Ratio	0.43	0.81	0.64	0.92	0.75	1.00
Current Ratio	1.12	1.43	1.10	1.71	1.45	1.49
Return on Equity (ROE)	-3.39%	-1.40%	4.26%	5.69%	-4.09%	5.19%
Return on Assets (ROA)	-0.00%	0.68%	2.33%	2.45%	0.33%	2.15%
Return on Invested Capital (ROIC)	-0.01%	1.41%	3.97%	4.74%	0.90%	5.14%
Return on Capital Employed (ROCE)	0.00%	1.10%	3.50%	5.30%	0.80%	5.10%
Earnings Yield	-5.27%	-3.48%	5.26%	3.38%	-1.69%	2.03%
FCF Yield	8.71%	-70.31%	-28.52%	-8.41%	-10.29%	6.69%
Dividend Yield	0.29%	0.34%	0.40%	-	-	-
Payout Ratio	-	-	7.50%	10.20%	-	12.70%
Buyback Yield / Dilution	0.10%	-	-	-	-	-
Total Shareholder Return	0.39%	0.34%	0.40%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.