Youngwire Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	48,333	27,677	36,315	49,277	73,324	68,974
Market Cap Growth	72.93%	-23.79%	-26.30%	-32.80%	6.31%	11.52%
Enterprise Value	211,172	258,141	284,233	310,947	308,507	192,683
Last Close Price	709.00	406.00	563.00	709.00	1055.00	1142.81
PE Ratio	-	-	-	-	13.12	-
Forward PE	-	7.64	7.64	7.64	7.64	7.64
PS Ratio	0.11	0.06	0.07	0.09	0.18	0.35
PB Ratio	0.28	0.13	0.16	0.25	0.37	0.47
P/TBV Ratio	0.36	0.16	0.20	0.32	0.50	0.49
P/FCF Ratio	1.23	2.55	2.86	-	-	-
P/OCF Ratio	1.00	1.39	1.48	-	-	-
EV/Sales Ratio	0.46	0.54	0.57	0.59	0.76	0.97
EV/EBITDA Ratio	22.40	11.43	16.51	13.87	12.01	-
EV/EBIT Ratio	-	75.18	351.93	73.56	46.23	-
EV/FCF Ratio	5.37	23.82	22.39	-	-	-
Debt / Equity Ratio	0.83	0.87	0.91	1.25	1.13	0.91
Debt / EBITDA Ratio	30.42	8.31	12.18	11.10	8.70	-
Debt / FCF Ratio	3.67	17.32	16.52	-	-	-
Net Debt / Equity Ratio	0.77	0.82	0.87	1.17	1.07	0.86
Net Debt / EBITDA Ratio	28.06	7.87	11.56	10.33	8.22	-14.63
Net Debt / FCF Ratio	3.38	16.39	15.68	-23.22	-9.20	-4.89
Asset Turnover	0.95	0.91	0.92	1.00	0.95	0.62
Inventory Turnover	4.25	3.83	3.70	3.82	3.92	3.58
Quick Ratio	0.48	0.48	0.47	0.50	0.51	0.42
Current Ratio	0.88	0.96	0.96	1.05	1.07	0.90
Return on Equity (ROE)	-26.89%	-6.49%	-3.64%	-1.44%	3.95%	-12.84%
Return on Assets (ROA)	-1.68%	0.41%	0.09%	0.50%	0.97%	-4.32%
Return on Invested Capital (ROIC)	-4.11%	0.83%	0.19%	1.01%	1.96%	-8.49%
Return on Capital Employed (ROCE)	-6.00%	1.30%	0.30%	1.50%	2.30%	-11.10%
Earnings Yield	-99.26%	-28.24%	-17.63%	-0.66%	7.62%	-29.23%
FCF Yield	81.43%	39.15%	34.96%	-20.22%	-31.33%	-37.16%
Dividend Yield	-	-	-	-	-	1.75%
Payout Ratio	-	-	-	-	21.80%	-
Buyback Yield / Dilution	11.87%	11.03%	-	4.49%	-24.27%	-0.60%
Total Shareholder Return	11.87%	11.03%	-	4.49%	-24.27%	1.15%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.