Youngwire Co., Ltd. (KRX:012160)
South Korea · Delayed Price · Currency is KRW 360.00
-39.00 (-9.77%)
Jun 8, 2026, 3:30 PM KST
Youngwire Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 418,925 | 433,485 | 480,348 | 497,500 | 527,369 | 408,603 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 418,925 | 433,485 | 480,348 | 497,500 | 527,369 | 408,603 | |
Revenue Growth (YoY) | -10.87% | -9.76% | -3.45% | -5.66% | 29.07% | 104.57% |
Cost of Revenue | 393,435 | 408,056 | 443,499 | 463,317 | 484,180 | 364,486 |
Gross Profit | 25,489 | 25,429 | 36,849 | 34,183 | 43,189 | 44,117 |
Selling, General & Admin | 34,866 | 35,263 | 29,806 | 29,794 | 34,776 | 34,082 |
Amortization of Goodwill & Intangibles | 1,462 | 1,463 | 2,011 | 2,373 | 2,373 | 2,373 |
Other Operating Expenses | 449.49 | 463.96 | 614.51 | 550.84 | 494.03 | 517.09 |
Operating Expenses | 38,150 | 38,237 | 33,416 | 33,375 | 38,962 | 37,443 |
Operating Income | -12,661 | -12,808 | 3,433 | 807.64 | 4,227 | 6,674 |
Interest Expense | -8,213 | -8,898 | -12,030 | -14,390 | -12,099 | -9,819 |
Interest & Investment Income | 1,115 | 1,199 | 325.13 | 370.24 | 133.67 | 222.06 |
Earnings From Equity Investments | -217.81 | 4,901 | 830.56 | -241.89 | 443.53 | 67.28 |
Currency Exchange Gain (Loss) | 341.51 | 279.36 | 1,745 | 656.41 | 696.82 | 1,341 |
Other Non Operating Income (Expenses) | 591.65 | 155.61 | 98.26 | 406.65 | 5,936 | 4,954 |
EBT Excluding Unusual Items | -19,043 | -15,172 | -5,597 | -12,391 | -662.25 | 3,439 |
Impairment of Goodwill | - | - | -3,655 | - | - | - |
Gain (Loss) on Sale of Investments | 42 | 41.4 | -569.31 | -5.52 | -990 | -23.5 |
Gain (Loss) on Sale of Assets | -8,571 | -9,737 | -6,556 | 4,498 | 161.75 | 10.61 |
Asset Writedown | -41,866 | -41,866 | - | - | -1,200 | - |
Other Unusual Items | 0.45 | 15.23 | -79.58 | -897.45 | 445.21 | -39.41 |
Pretax Income | -69,438 | -66,718 | -16,457 | -8,795 | -2,246 | 3,387 |
Income Tax Expense | -12,788 | -12,418 | -1,969 | -1,007 | 611.12 | -3,415 |
Earnings From Continuing Operations | -56,649 | -54,300 | -14,488 | -7,789 | -2,857 | 6,802 |
Earnings From Discontinued Operations | 0 | -156.22 | -486.19 | -707.99 | - | 3,173 |
Net Income to Company | -56,649 | -54,456 | -14,974 | -8,497 | -2,857 | 9,975 |
Minority Interest in Earnings | 2,362 | 2,126 | 7,159 | 2,095 | 2,529 | -4,386 |
Net Income | -54,287 | -52,329 | -7,815 | -6,401 | -327.54 | 5,589 |
Net Income to Common | -54,287 | -52,329 | -7,815 | -6,401 | -327.54 | 5,589 |
Shares Outstanding (Basic) | 63 | 63 | 64 | 65 | 65 | 68 |
Shares Outstanding (Diluted) | 63 | 63 | 64 | 65 | 65 | 68 |
Shares Change (YoY) | 0.46% | -0.63% | -1.50% | - | -4.49% | 24.27% |
EPS (Basic) | -855.85 | -828.79 | -123.00 | -99.24 | -5.08 | 82.76 |
EPS (Diluted) | -855.85 | -828.79 | -123.00 | -99.24 | -5.08 | 82.76 |
Free Cash Flow | 19,875 | 34,121 | 10,835 | 12,694 | -9,966 | -22,975 |
Free Cash Flow Per Share | 313.33 | 540.41 | 170.54 | 196.80 | -154.51 | -340.20 |
Gross Margin | 6.08% | 5.87% | 7.67% | 6.87% | 8.19% | 10.80% |
Operating Margin | -3.02% | -2.96% | 0.71% | 0.16% | 0.80% | 1.63% |
Profit Margin | -12.96% | -12.07% | -1.63% | -1.29% | -0.06% | 1.37% |
Free Cash Flow Margin | 4.74% | 7.87% | 2.26% | 2.55% | -1.89% | -5.62% |
EBITDA | 565.13 | 697.42 | 22,581 | 17,217 | 22,417 | 25,691 |
EBITDA Margin | 0.14% | 0.16% | 4.70% | 3.46% | 4.25% | 6.29% |
D&A For EBITDA | 13,226 | 13,505 | 19,148 | 16,409 | 18,190 | 19,018 |
EBIT | -12,661 | -12,808 | 3,433 | 807.64 | 4,227 | 6,674 |
EBIT Margin | -3.02% | -2.96% | 0.71% | 0.16% | 0.80% | 1.63% |