Youngwire Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	29,450	33,335	27,677	36,315	49,277	73,324
Market Cap Growth	17.43%	20.44%	-23.79%	-26.30%	-32.80%	6.31%
Enterprise Value	184,002	196,174	258,141	284,233	310,947	308,507
Last Close Price	432.00	489.00	406.00	563.00	709.00	1055.00
PE Ratio	-	-	-	-	-	13.12
Forward PE	-	7.64	7.64	7.64	7.64	7.64
PS Ratio	0.07	0.08	0.06	0.07	0.09	0.18
PB Ratio	0.18	0.20	0.13	0.16	0.25	0.37
P/TBV Ratio	0.24	0.27	0.16	0.20	0.32	0.50
P/FCF Ratio	0.86	0.98	2.55	2.86	-	-
P/OCF Ratio	0.71	0.81	1.39	1.48	-	-
EV/Sales Ratio	0.42	0.45	0.54	0.57	0.59	0.76
EV/EBITDA Ratio	32.87	281.29	11.43	16.51	13.87	12.01
EV/EBIT Ratio	-	-	75.18	351.93	73.56	46.23
EV/FCF Ratio	5.39	5.75	23.82	22.39	-	-
Debt / Equity Ratio	0.84	0.84	0.87	0.91	1.25	1.13
Debt / EBITDA Ratio	197.57	197.57	8.31	12.18	11.10	8.70
Debt / FCF Ratio	4.04	4.04	17.32	16.52	-	-
Net Debt / Equity Ratio	0.77	0.77	0.82	0.87	1.17	1.07
Net Debt / EBITDA Ratio	180.66	180.66	7.87	11.56	10.33	8.22
Net Debt / FCF Ratio	3.69	3.69	16.39	15.68	-23.22	-9.20
Asset Turnover	0.95	0.95	0.91	0.92	1.00	0.95
Inventory Turnover	4.18	4.18	3.83	3.70	3.82	3.92
Quick Ratio	0.47	0.47	0.48	0.47	0.50	0.51
Current Ratio	0.92	0.92	0.96	0.96	1.05	1.07
Return on Equity (ROE)	-28.49%	-28.49%	-6.49%	-3.64%	-1.44%	3.95%
Return on Assets (ROA)	-1.75%	-1.75%	0.41%	0.09%	0.50%	0.97%
Return on Invested Capital (ROIC)	-4.29%	-3.74%	0.83%	0.19%	1.01%	1.96%
Return on Capital Employed (ROCE)	-6.40%	-6.40%	1.30%	0.30%	1.50%	2.30%
Earnings Yield	-177.69%	-156.98%	-28.24%	-17.63%	-0.66%	7.62%
FCF Yield	115.86%	102.36%	39.15%	34.96%	-20.22%	-31.33%
Payout Ratio	-	-	-	-	-	21.80%
Buyback Yield / Dilution	0.63%	0.63%	1.50%	-	4.49%	-24.27%
Total Shareholder Return	0.63%	0.63%	1.50%	-	4.49%	-24.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.