Youngwire Co., Ltd. (KRX:012160)
South Korea · Delayed Price · Currency is KRW 2,315.00
-45.00 (-1.91%)
Sep 4, 2026, 11:20 AM KST
Youngwire Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 409,409 | 433,485 | 480,348 | 497,500 | 527,369 | 408,603 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 409,409 | 433,485 | 480,348 | 497,500 | 527,369 | 408,603 | |
Revenue Growth | -11.70% | -9.76% | -3.45% | -5.66% | 29.07% | 104.57% |
Cost of Revenue | 380,131 | 408,056 | 443,499 | 463,317 | 484,180 | 364,486 |
Gross Profit | 29,279 | 25,429 | 36,849 | 34,183 | 43,189 | 44,117 |
Selling, General & Admin | 34,461 | 35,263 | 29,806 | 29,794 | 34,776 | 34,082 |
Amortization of Goodwill & Intangibles | 1,099 | 1,463 | 2,011 | 2,373 | 2,373 | 2,373 |
Other Operating Expenses | 497.04 | 463.96 | 614.51 | 550.84 | 494.03 | 517.09 |
Operating Expenses | 37,388 | 38,237 | 33,416 | 33,375 | 38,962 | 37,443 |
Operating Income | -8,109 | -12,808 | 3,433 | 807.64 | 4,227 | 6,674 |
Interest Expense | -7,927 | -8,898 | -12,030 | -14,390 | -12,099 | -9,819 |
Interest & Investment Income | 1,067 | 1,199 | 325.13 | 370.24 | 133.67 | 222.06 |
Earnings From Equity Investments | -137.78 | 4,901 | 830.56 | -241.89 | 443.53 | 67.28 |
Currency Exchange Gain (Loss) | 1,367 | 279.36 | 1,745 | 656.41 | 696.82 | 1,341 |
Other Non Operating Income (Expenses) | 185.27 | 155.61 | 98.26 | 406.65 | 5,936 | 4,954 |
EBT Excluding Unusual Items | -13,555 | -15,172 | -5,597 | -12,391 | -662.25 | 3,439 |
Impairment of Goodwill | - | - | -3,655 | - | - | - |
Gain (Loss) on Sale of Investments | 330 | 41.4 | -569.31 | -5.52 | -990 | -23.5 |
Gain (Loss) on Sale of Assets | -8,216 | -9,737 | -6,556 | 4,498 | 161.75 | 10.61 |
Asset Writedown | -16,708 | -41,866 | - | - | -1,200 | - |
Other Unusual Items | - | 15.23 | -79.58 | -897.45 | 445.21 | -39.41 |
Pretax Income | -38,149 | -66,718 | -16,457 | -8,795 | -2,246 | 3,387 |
Income Tax Expense | -6,721 | -12,418 | -1,969 | -1,007 | 611.12 | -3,415 |
Earnings From Continuing Operations | -31,428 | -54,300 | -14,488 | -7,789 | -2,857 | 6,802 |
Earnings From Discontinued Operations | 0 | -156.22 | -486.19 | -707.99 | - | 3,173 |
Net Income to Company | -31,428 | -54,456 | -14,974 | -8,497 | -2,857 | 9,975 |
Minority Interest in Earnings | 1,854 | 2,126 | 7,159 | 2,095 | 2,529 | -4,386 |
Net Income | -29,574 | -52,329 | -7,815 | -6,401 | -327.54 | 5,589 |
Net Income to Common | -29,574 | -52,329 | -7,815 | -6,401 | -327.54 | 5,589 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 14 |
Shares Change | 2.52% | -0.63% | -1.50% | - | -4.49% | 24.27% |
EPS (Basic) | -2309.16 | -4143.95 | -615.00 | -496.22 | -25.39 | 413.78 |
EPS (Diluted) | -2309.16 | -4143.95 | -615.00 | -496.22 | -25.39 | 413.78 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,376 | 34,121 | 10,835 | 12,694 | -9,966 | -22,975 |
Free Cash Flow Per Share | -497.85 | 2702.05 | 852.68 | 983.99 | -772.53 | -1701.00 |
Gross Margin | 7.15% | 5.87% | 7.67% | 6.87% | 8.19% | 10.80% |
Operating Margin | -1.98% | -2.96% | 0.71% | 0.16% | 0.80% | 1.63% |
Profit Margin | -7.22% | -12.07% | -1.63% | -1.29% | -0.06% | 1.37% |
Free Cash Flow Margin | -1.56% | 7.87% | 2.26% | 2.55% | -1.89% | -5.62% |
EBITDA | 4,364 | 697.42 | 22,581 | 17,217 | 22,417 | 25,691 |
EBITDA Margin | 1.07% | 0.16% | 4.70% | 3.46% | 4.25% | 6.29% |
D&A For EBITDA | 12,473 | 13,505 | 19,148 | 16,409 | 18,190 | 19,018 |
EBIT | -8,109 | -12,808 | 3,433 | 807.64 | 4,227 | 6,674 |
EBIT Margin | -1.98% | -2.96% | 0.71% | 0.16% | 0.80% | 1.63% |