Mirae Corporation (KRX:025560)
South Korea flag South Korea · Delayed Price · Currency is KRW
774.00
-20.00 (-2.52%)
At close: Mar 28, 2025, 3:30 PM KST

Mirae Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
27,04221,73956,17248,33841,560
Upgrade
Other Revenue
----0
Upgrade
Revenue
27,04221,73956,17248,33841,560
Upgrade
Revenue Growth (YoY)
24.39%-61.30%16.21%16.31%50.08%
Upgrade
Cost of Revenue
4,52129,10234,68731,57732,955
Upgrade
Gross Profit
22,521-7,36221,48516,7628,605
Upgrade
Selling, General & Admin
8,4048,48010,8447,2866,219
Upgrade
Research & Development
1,0511,118975.991,089319.52
Upgrade
Other Operating Expenses
110.95105.9195.58180.1597.18
Upgrade
Operating Expenses
12,07010,94313,16611,4727,437
Upgrade
Operating Income
10,451-18,3058,3195,2901,169
Upgrade
Interest Expense
-1,616-1,697-1,865-1,306-716.99
Upgrade
Interest & Investment Income
1,208264.03415.69346.03523.21
Upgrade
Earnings From Equity Investments
-145.77-118.836.38-10
Upgrade
Currency Exchange Gain (Loss)
1,055376.58103.261,486-260.27
Upgrade
Other Non Operating Income (Expenses)
-796.02-6,937-218.58-1,171-1,203
Upgrade
EBT Excluding Unusual Items
10,302-26,1536,6354,651-498.03
Upgrade
Gain (Loss) on Sale of Investments
-2,506-1,647-425.41,143-4,186
Upgrade
Gain (Loss) on Sale of Assets
0.24-107.1616.841,92037.35
Upgrade
Asset Writedown
-843.22--1,479--2,076
Upgrade
Other Unusual Items
--393.6---
Upgrade
Pretax Income
6,953-28,3014,7487,715-6,722
Upgrade
Income Tax Expense
-153.82662.336.01224.64-
Upgrade
Earnings From Continuing Operations
7,107-28,9634,7127,490-6,722
Upgrade
Earnings From Discontinued Operations
-502.87-2,5393,312--
Upgrade
Net Income to Company
6,604-31,5028,0237,490-6,722
Upgrade
Net Income
6,604-31,5028,0237,490-6,722
Upgrade
Net Income to Common
6,604-31,5028,0237,490-6,722
Upgrade
Net Income Growth
--7.12%--
Upgrade
Shares Outstanding (Basic)
3329272420
Upgrade
Shares Outstanding (Diluted)
3829332520
Upgrade
Shares Change (YoY)
31.18%-13.38%33.88%22.54%31.40%
Upgrade
EPS (Basic)
202.00-1095.00301.80307.15-332.04
Upgrade
EPS (Diluted)
175.00-1095.00268.76304.70-332.04
Upgrade
EPS Growth
---11.79%--
Upgrade
Free Cash Flow
-35,9366,498-547.012,257-1,255
Upgrade
Free Cash Flow Per Share
-952.26225.86-16.4790.97-62.00
Upgrade
Gross Margin
83.28%-33.87%38.25%34.68%20.71%
Upgrade
Operating Margin
38.65%-84.20%14.81%10.94%2.81%
Upgrade
Profit Margin
24.42%-144.91%14.28%15.50%-16.18%
Upgrade
Free Cash Flow Margin
-132.89%29.89%-0.97%4.67%-3.02%
Upgrade
EBITDA
11,443-17,6379,1255,8862,266
Upgrade
EBITDA Margin
42.32%-81.13%16.25%12.18%5.45%
Upgrade
D&A For EBITDA
991.93667.93805.96596.181,097
Upgrade
EBIT
10,451-18,3058,3195,2901,169
Upgrade
EBIT Margin
38.65%-84.20%14.81%10.94%2.81%
Upgrade
Effective Tax Rate
--0.76%2.91%-
Upgrade
Advertising Expenses
127.56118.34118.4526.16128.08
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.