Mirae Corporation (KRX:025560)
South Korea
· Delayed Price · Currency is KRW 650.00
-163.00 (-20.05%)
At close: Apr 17, 2025, 3:30 PM KST
Mirae Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 27,042 | 21,739 | 56,172 | 48,338 | 41,560 | Upgrade
|
| Other Revenue | - | - | - | - | 0 | Upgrade
|
| Revenue | 27,042 | 21,739 | 56,172 | 48,338 | 41,560 | Upgrade
|
| Revenue Growth (YoY) | 24.39% | -61.30% | 16.21% | 16.31% | 50.08% | Upgrade
|
| Cost of Revenue | 4,521 | 29,102 | 34,687 | 31,577 | 32,955 | Upgrade
|
| Gross Profit | 22,521 | -7,362 | 21,485 | 16,762 | 8,605 | Upgrade
|
| Selling, General & Admin | 8,404 | 8,480 | 10,844 | 7,286 | 6,219 | Upgrade
|
| Research & Development | 1,051 | 1,118 | 975.99 | 1,089 | 319.52 | Upgrade
|
| Other Operating Expenses | 110.95 | 105.91 | 95.58 | 180.15 | 97.18 | Upgrade
|
| Operating Expenses | 12,070 | 10,943 | 13,166 | 11,472 | 7,437 | Upgrade
|
| Operating Income | 10,451 | -18,305 | 8,319 | 5,290 | 1,169 | Upgrade
|
| Interest Expense | -1,616 | -1,697 | -1,865 | -1,306 | -716.99 | Upgrade
|
| Interest & Investment Income | 1,208 | 264.03 | 415.69 | 346.03 | 523.21 | Upgrade
|
| Earnings From Equity Investments | - | 145.77 | -118.83 | 6.38 | -10 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,055 | 376.58 | 103.26 | 1,486 | -260.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -796.02 | -6,937 | -218.58 | -1,171 | -1,203 | Upgrade
|
| EBT Excluding Unusual Items | 10,302 | -26,153 | 6,635 | 4,651 | -498.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,506 | -1,647 | -425.4 | 1,143 | -4,186 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | -107.16 | 16.84 | 1,920 | 37.35 | Upgrade
|
| Asset Writedown | -843.22 | - | -1,479 | - | -2,076 | Upgrade
|
| Other Unusual Items | - | -393.6 | - | - | - | Upgrade
|
| Pretax Income | 6,953 | -28,301 | 4,748 | 7,715 | -6,722 | Upgrade
|
| Income Tax Expense | -153.82 | 662.3 | 36.01 | 224.64 | - | Upgrade
|
| Earnings From Continuing Operations | 7,107 | -28,963 | 4,712 | 7,490 | -6,722 | Upgrade
|
| Earnings From Discontinued Operations | -502.87 | -2,539 | 3,312 | - | - | Upgrade
|
| Net Income to Company | 6,604 | -31,502 | 8,023 | 7,490 | -6,722 | Upgrade
|
| Net Income | 6,604 | -31,502 | 8,023 | 7,490 | -6,722 | Upgrade
|
| Net Income to Common | 6,604 | -31,502 | 8,023 | 7,490 | -6,722 | Upgrade
|
| Net Income Growth | - | - | 7.12% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 33 | 29 | 27 | 24 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 29 | 33 | 25 | 20 | Upgrade
|
| Shares Change (YoY) | 64.19% | -13.38% | 33.88% | 22.54% | 31.40% | Upgrade
|
| EPS (Basic) | 201.56 | -1095.00 | 301.80 | 307.15 | -332.04 | Upgrade
|
| EPS (Diluted) | 174.53 | -1095.25 | 268.76 | 304.70 | -332.04 | Upgrade
|
| EPS Growth | - | - | -11.79% | - | - | Upgrade
|
| Free Cash Flow | -35,936 | 6,498 | -547.01 | 2,257 | -1,255 | Upgrade
|
| Free Cash Flow Per Share | -760.77 | 225.86 | -16.47 | 90.97 | -62.00 | Upgrade
|
| Gross Margin | 83.28% | -33.87% | 38.25% | 34.68% | 20.71% | Upgrade
|
| Operating Margin | 38.65% | -84.20% | 14.81% | 10.94% | 2.81% | Upgrade
|
| Profit Margin | 24.42% | -144.91% | 14.28% | 15.50% | -16.18% | Upgrade
|
| Free Cash Flow Margin | -132.89% | 29.89% | -0.97% | 4.67% | -3.02% | Upgrade
|
| EBITDA | 11,443 | -17,637 | 9,125 | 5,886 | 2,266 | Upgrade
|
| EBITDA Margin | 42.32% | -81.13% | 16.25% | 12.18% | 5.45% | Upgrade
|
| D&A For EBITDA | 991.93 | 667.93 | 805.96 | 596.18 | 1,097 | Upgrade
|
| EBIT | 10,451 | -18,305 | 8,319 | 5,290 | 1,169 | Upgrade
|
| EBIT Margin | 38.65% | -84.20% | 14.81% | 10.94% | 2.81% | Upgrade
|
| Effective Tax Rate | - | - | 0.76% | 2.91% | - | Upgrade
|
| Advertising Expenses | 127.56 | 118.34 | 118.45 | 26.16 | 128.08 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.