Mirae Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	67,668	43,021	77,390	48,074	62,256	51,149
Market Cap Growth	57.29%	-44.41%	60.98%	-22.78%	21.72%	-54.35%
Enterprise Value	65,381	44,236	63,302	34,863	54,908	46,260
Last Close Price	15100.00	12832.00	30770.48	21863.76	28312.06	30629.42
PE Ratio	6.56	6.51	-	5.99	8.31	-
PS Ratio	1.54	1.59	3.56	0.86	1.29	1.23
PB Ratio	0.56	0.41	1.01	0.52	0.74	0.80
P/TBV Ratio	0.56	0.41	1.03	0.53	0.75	0.81
P/FCF Ratio	-	-	11.91	-	27.59	-
P/OCF Ratio	11.50	130.88	11.57	2151.35	11.96	-
EV/Sales Ratio	1.49	1.64	2.91	0.62	1.14	1.11
EV/EBITDA Ratio	5.31	3.87	-	3.82	9.33	20.42
EV/EBIT Ratio	5.81	4.23	-	4.19	10.38	39.59
EV/FCF Ratio	-2.32	-	9.74	-	24.33	-
Debt / Equity Ratio	0.12	0.12	0.20	0.22	0.19	0.26
Debt / EBITDA Ratio	1.23	1.15	-	2.29	2.79	7.39
Debt / FCF Ratio	-	-	2.35	-	7.27	-
Net Debt / Equity Ratio	-0.02	0.00	-0.20	-0.11	-0.26	0.09
Net Debt / EBITDA Ratio	-0.19	-0.03	0.87	-1.17	-3.70	2.66
Net Debt / FCF Ratio	0.08	0.01	-2.37	19.61	-9.64	-4.80
Asset Turnover	0.33	0.23	0.18	0.44	0.45	0.49
Inventory Turnover	1.16	0.36	1.85	1.60	2.06	3.07
Quick Ratio	1.26	1.16	1.65	1.32	1.57	1.09
Current Ratio	2.42	2.07	2.03	2.23	2.37	2.06
Return on Equity (ROE)	10.09%	7.79%	-34.11%	5.29%	10.07%	-10.31%
Return on Assets (ROA)	5.23%	5.55%	-9.61%	4.11%	3.08%	0.86%
Return on Invested Capital (ROIC)	9.51%	12.54%	-25.48%	11.35%	7.72%	2.25%
Return on Capital Employed (ROCE)	8.50%	9.40%	-22.40%	8.30%	6.00%	1.50%
Earnings Yield	15.18%	15.35%	-40.71%	16.69%	12.03%	-13.14%
FCF Yield	-41.64%	-83.53%	8.40%	-1.14%	3.62%	-2.45%
Buyback Yield / Dilution	-155.73%	-64.19%	13.38%	-33.88%	-22.54%	-31.40%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.