Mirae Corporation (KRX:025560)

Mirae Statistics

Total Valuation

Mirae has a market cap or net worth of KRW 51.27 billion. The enterprise value is 53.79 billion.

Market Cap	51.27B
Enterprise Value	53.79B

Important Dates

The next estimated earnings date is Thursday, October 30, 2025.

Earnings Date	Oct 30, 2025
Ex-Dividend Date	n/a

Share Statistics

Mirae has 4.48 million shares outstanding. The number of shares has increased by 125.03% in one year.

Current Share Class	4.48M
Shares Outstanding	4.48M
Shares Change (YoY)	+125.03%
Shares Change (QoQ)	-0.23%
Owned by Insiders (%)	n/a
Owned by Institutions (%)	n/a
Float	3.03M

Valuation Ratios

The trailing PE ratio is 3.96.

PE Ratio	3.96
Forward PE	n/a
PS Ratio	1.86
PB Ratio	0.45
P/TBV Ratio	0.45
P/FCF Ratio	n/a
P/OCF Ratio	13.56
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.91, with an EV/FCF ratio of -1.22.

EV / Earnings	4.75
EV / Sales	1.95
EV / EBITDA	3.91
EV / EBIT	4.25
EV / FCF	-1.22

Financial Position

The company has a current ratio of 3.71, with a Debt / Equity ratio of 0.11.

Current Ratio	3.71
Quick Ratio	1.54
Debt / Equity	0.11
Debt / EBITDA	0.88
Debt / FCF	-0.28
Interest Coverage	8.58

Financial Efficiency

Return on equity (ROE) is 12.04% and return on invested capital (ROIC) is 7.32%.

Return on Equity (ROE)	12.04%
Return on Assets (ROA)	6.62%
Return on Invested Capital (ROIC)	7.32%
Return on Capital Employed (ROCE)	9.96%
Revenue Per Employee	243.76M
Profits Per Employee	100.19M
Employee Count	113
Asset Turnover	0.23
Inventory Turnover	0.36

Taxes

Income Tax	-153.82M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +1,054.51% in the last 52 weeks. The beta is 1.41, so Mirae's price volatility has been higher than the market average.

Beta (5Y)	1.41
52-Week Price Change	+1,054.51%
50-Day Moving Average	10,628.60
200-Day Moving Average	4,359.76
Relative Strength Index (RSI)	61.47
Average Volume (20 Days)	45,779

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, Mirae had revenue of KRW 27.55 billion and earned 11.32 billion in profits. Earnings per share was 2,891.18.

Revenue	27.55B
Gross Profit	22.23B
Operating Income	12.65B
Pretax Income	11.17B
Net Income	11.32B
EBITDA	13.74B
EBIT	12.65B
Earnings Per Share (EPS)	2,891.18

Balance Sheet

The company has 9.60 billion in cash and 12.12 billion in debt, giving a net cash position of -2.53 billion or -563.48 per share.

Cash & Cash Equivalents	9.60B
Total Debt	12.12B
Net Cash	-2.53B
Net Cash Per Share	-563.48
Equity (Book Value)	115.04B
Book Value Per Share	25,671.10
Working Capital	27.27B

Cash Flow

In the last 12 months, operating cash flow was 3.78 billion and capital expenditures -47.75 billion, giving a free cash flow of -43.97 billion.

Operating Cash Flow	3.78B
Capital Expenditures	-47.75B
Free Cash Flow	-43.97B
FCF Per Share	-9,811.48

Margins

Gross margin is 80.69%, with operating and profit margins of 45.92% and 41.10%.

Gross Margin	80.69%
Operating Margin	45.92%
Pretax Margin	40.54%
Profit Margin	41.10%
EBITDA Margin	49.90%
EBIT Margin	45.92%
FCF Margin	n/a

Dividends & Yields

Mirae does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-125.03%
Shareholder Yield	n/a
Earnings Yield	22.08%
FCF Yield	-85.76%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 27, 2025. It was a reverse split with a ratio of 0.0625.

Last Split Date	Jun 27, 2025
Split Type	Reverse
Split Ratio	0.0625

Scores

Mirae has an Altman Z-Score of 1.25 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.25
Piotroski F-Score	6