KOREIT (KRX:034830)
South Korea · Delayed Price · Currency is KRW 1,184.00
+29.00 (2.51%)
At close: Sep 4, 2026
KOREIT Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 65,536 | 53,751 | 74,483 | 63,686 | 57,065 | 68,775 |
Total Interest Expense | 35,148 | 35,706 | 36,795 | 75,425 | 19,426 | 16,167 |
Net Interest Income | 30,388 | 18,045 | 37,688 | -11,739 | 37,639 | 52,608 |
Commissions and Fees | 123,166 | 113,179 | 146,834 | 120,971 | 141,598 | 144,852 |
Gain (Loss) on Sale of Investments | 13,508 | 12,587 | 12,917 | 84,057 | 13,484 | 11,483 |
Other Revenue | 3,874 | 4,843 | 2,104 | 1,372 | 711.41 | 391.05 |
Revenue Before Loan Losses | 170,936 | 148,654 | 199,543 | 194,661 | 193,432 | 209,334 |
Provision for Loan Losses | 47,472 | 44,083 | 35,691 | 58,507 | 30,851 | 20,474 |
| 123,464 | 104,571 | 163,851 | 136,154 | 162,580 | 188,860 | |
Revenue Growth | -17.02% | -36.18% | 20.34% | -16.25% | -13.91% | 6.51% |
Salaries & Employee Benefits | 61,888 | 60,005 | 52,089 | 54,220 | 53,736 | 50,710 |
Cost of Services Provided | 20,357 | 19,730 | 20,885 | 20,294 | 19,413 | 19,229 |
Other Operating Expenses | 23,742 | 22,956 | 18,454 | 7,552 | 11,575 | 9,540 |
Total Operating Expenses | 116,292 | 112,970 | 101,095 | 92,700 | 94,588 | 89,402 |
Operating Income | 7,172 | -8,399 | 62,757 | 43,454 | 67,992 | 99,458 |
Earnings From Equity Investments | 75,173 | 52,353 | -60,192 | -40,179 | -21,341 | 92,311 |
Currency Exchange Gain (Loss) | - | - | -1.09 | - | 139.65 | - |
EBT Excluding Unusual Items | 82,989 | 44,129 | 2,434 | 3,365 | 45,844 | 192,315 |
Gain (Loss) on Sale of Investments | -25,021 | -12,620 | -28,828 | -12,201 | -14,607 | -4,355 |
Pretax Income | 60,155 | 31,563 | -26,417 | -9,545 | 31,237 | 187,960 |
Income Tax Expense | 21,021 | 12,135 | -7,557 | -1,886 | 6,912 | 47,965 |
Earnings From Continuing Ops. | 39,134 | 19,428 | -18,860 | -7,660 | 24,325 | 139,995 |
Minority Interest in Earnings | 1,778 | 1,542 | 2,396 | -785.31 | -227.97 | -654.14 |
Net Income | 40,911 | 20,970 | -16,464 | -8,445 | 24,097 | 139,341 |
Net Income to Common | 40,911 | 20,970 | -16,464 | -8,445 | 24,097 | 139,341 |
Net Income Growth | 212.16% | - | - | - | -82.71% | 64.29% |
Shares Outstanding (Basic) | 217 | 216 | 215 | 220 | 228 | 228 |
Shares Outstanding (Diluted) | 221 | 216 | 215 | 220 | 228 | 228 |
Shares Change | 2.04% | 0.06% | -2.21% | -3.30% | -0.08% | -2.12% |
EPS (Basic) | 188.69 | 97.28 | -76.42 | -38.33 | 105.76 | 611.03 |
EPS (Diluted) | 184.78 | 97.00 | -76.42 | -38.33 | 105.76 | 611.00 |
EPS Growth | 205.45% | - | - | - | -82.69% | 67.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -133,467 | -125,144 | 176,101 | -346,678 | 59,366 | 268,565 |
Free Cash Flow Per Share | -603.69 | -580.53 | 817.37 | -1573.46 | 260.55 | 1177.70 |
Operating Margin | 5.81% | -8.03% | 38.30% | 31.92% | 41.82% | 52.66% |
Profit Margin | 33.14% | 20.05% | -10.05% | -6.20% | 14.82% | 73.78% |
Free Cash Flow Margin | -108.10% | -119.67% | 107.48% | -254.62% | 36.52% | 142.20% |
Effective Tax Rate | 34.95% | 38.45% | - | - | 22.13% | 25.52% |