Farmsco (KRX:036580)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,720.00
+90.00 (3.42%)
At close: Jun 5, 2025, 3:30 PM KST

Farmsco Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,543,5461,574,6351,854,5481,901,5071,536,8561,333,937
Upgrade
Other Revenue
-0-0--0-00
Upgrade
Revenue
1,543,5461,574,6351,854,5481,901,5071,536,8561,333,937
Upgrade
Revenue Growth (YoY)
-13.74%-15.09%-2.47%23.73%15.21%14.50%
Upgrade
Cost of Revenue
1,321,5391,348,4541,650,5051,727,6901,355,9441,158,022
Upgrade
Gross Profit
222,007226,181204,043173,817180,912175,916
Upgrade
Selling, General & Admin
146,694147,595153,486145,605126,540120,890
Upgrade
Research & Development
880.1880.1384.95177.16174.28197.16
Upgrade
Other Operating Expenses
2,2312,2312,0721,9381,6771,547
Upgrade
Operating Expenses
171,197172,097172,545155,384144,381138,822
Upgrade
Operating Income
50,81054,08331,49818,43236,53137,094
Upgrade
Interest Expense
-50,986-50,986-46,350-29,565-10,801-14,099
Upgrade
Interest & Investment Income
9,9879,9876,3337,5503,7225,563
Upgrade
Earnings From Equity Investments
---331.57--26.773,701
Upgrade
Currency Exchange Gain (Loss)
-62,764-62,764-5,542-27,074-19,16318,956
Upgrade
Other Non Operating Income (Expenses)
225.47-21,1711,702-3,35716,787-21,016
Upgrade
EBT Excluding Unusual Items
-52,727-70,851-12,691-34,01327,04930,200
Upgrade
Gain (Loss) on Sale of Investments
----65.9744.8552.25
Upgrade
Gain (Loss) on Sale of Assets
1,2711,271-6,680-4,661-923.2-3,271
Upgrade
Asset Writedown
-4,379-4,379-6,498--8,576-2,587
Upgrade
Other Unusual Items
-----27.36
Upgrade
Pretax Income
-52,025-70,149-22,681-37,58518,80924,602
Upgrade
Income Tax Expense
-2,40543.7911,318-3,26716,67813,120
Upgrade
Earnings From Continuing Operations
-49,621-70,193-33,999-34,3182,13111,482
Upgrade
Net Income to Company
-49,621-70,193-33,999-34,3182,13111,482
Upgrade
Minority Interest in Earnings
-659.57-499.68-200.51,561944.97937.23
Upgrade
Net Income
-50,280-70,693-34,199-32,7573,07612,419
Upgrade
Net Income to Common
-50,280-70,693-34,199-32,7573,07612,419
Upgrade
Net Income Growth
-----75.23%-
Upgrade
Shares Outstanding (Basic)
353535353535
Upgrade
Shares Outstanding (Diluted)
353535353535
Upgrade
Shares Change (YoY)
-0.41%-----0.01%
Upgrade
EPS (Basic)
-1440.08-2018.71-976.59-935.4187.84354.65
Upgrade
EPS (Diluted)
-1440.08-2018.71-976.59-935.4187.84354.65
Upgrade
EPS Growth
-----75.23%-
Upgrade
Free Cash Flow
-43,988-6,211-48,859-133,463-29,781-14,756
Upgrade
Free Cash Flow Per Share
-1259.85-177.35-1395.23-3811.16-850.42-421.39
Upgrade
Dividend Per Share
50.00050.00050.00050.000100.000100.000
Upgrade
Dividend Growth
----50.00%-100.00%
Upgrade
Gross Margin
14.38%14.36%11.00%9.14%11.77%13.19%
Upgrade
Operating Margin
3.29%3.44%1.70%0.97%2.38%2.78%
Upgrade
Profit Margin
-3.26%-4.49%-1.84%-1.72%0.20%0.93%
Upgrade
Free Cash Flow Margin
-2.85%-0.39%-2.63%-7.02%-1.94%-1.11%
Upgrade
EBITDA
83,12987,62469,92758,66868,02966,998
Upgrade
EBITDA Margin
5.39%5.56%3.77%3.08%4.43%5.02%
Upgrade
D&A For EBITDA
32,31933,54138,42840,23531,49829,905
Upgrade
EBIT
50,81054,08331,49818,43236,53137,094
Upgrade
EBIT Margin
3.29%3.44%1.70%0.97%2.38%2.78%
Upgrade
Effective Tax Rate
----88.67%53.33%
Upgrade
Advertising Expenses
-4,7457,4896,8215,1854,809
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.