Farmsco (KRX:036580)
South Korea · Delayed Price · Currency is KRW 2,485.00
+25.00 (1.02%)
Last updated: Nov 26, 2025, 10:12 AM KST
Farmsco Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,551,436 | 1,574,635 | 1,854,548 | 1,901,507 | 1,536,856 | 1,333,937 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | 0 | Upgrade |
| 1,551,436 | 1,574,635 | 1,854,548 | 1,901,507 | 1,536,856 | 1,333,937 | Upgrade | |
Revenue Growth (YoY) | -4.38% | -15.09% | -2.47% | 23.73% | 15.21% | 14.50% | Upgrade |
Cost of Revenue | 1,318,798 | 1,348,454 | 1,650,505 | 1,727,690 | 1,355,944 | 1,158,022 | Upgrade |
Gross Profit | 232,638 | 226,181 | 204,043 | 173,817 | 180,912 | 175,916 | Upgrade |
Selling, General & Admin | 146,078 | 147,595 | 153,486 | 145,605 | 126,540 | 120,890 | Upgrade |
Research & Development | 880.1 | 880.1 | 384.95 | 177.16 | 174.28 | 197.16 | Upgrade |
Amortization of Goodwill & Intangibles | 323.66 | 323.66 | 176.18 | 126.26 | 95.8 | 119.52 | Upgrade |
Other Operating Expenses | 2,231 | 2,231 | 2,072 | 1,938 | 1,677 | 1,547 | Upgrade |
Operating Expenses | 170,580 | 172,097 | 172,545 | 155,384 | 144,381 | 138,822 | Upgrade |
Operating Income | 62,058 | 54,083 | 31,498 | 18,432 | 36,531 | 37,094 | Upgrade |
Interest Expense | -44,929 | -50,986 | -46,350 | -29,565 | -10,801 | -14,099 | Upgrade |
Interest & Investment Income | 8,108 | 9,987 | 6,333 | 7,550 | 3,722 | 5,563 | Upgrade |
Earnings From Equity Investments | - | - | -331.57 | - | -26.77 | 3,701 | Upgrade |
Currency Exchange Gain (Loss) | -62,764 | -62,764 | -5,542 | -27,074 | -19,163 | 18,956 | Upgrade |
Other Non Operating Income (Expenses) | 6,566 | -21,171 | 1,702 | -3,357 | 16,787 | -21,016 | Upgrade |
EBT Excluding Unusual Items | -30,962 | -70,851 | -12,691 | -34,013 | 27,049 | 30,200 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -65.97 | 44.85 | 52.25 | Upgrade |
Gain (Loss) on Sale of Assets | 1,271 | 1,271 | -6,680 | -4,661 | -923.2 | -3,271 | Upgrade |
Asset Writedown | -4,379 | -4,379 | -6,498 | - | -8,576 | -2,587 | Upgrade |
Other Unusual Items | - | - | - | - | - | 27.36 | Upgrade |
Pretax Income | -30,260 | -70,149 | -22,681 | -37,585 | 18,809 | 24,602 | Upgrade |
Income Tax Expense | 1,957 | 43.79 | 11,318 | -3,267 | 16,678 | 13,120 | Upgrade |
Earnings From Continuing Operations | -32,217 | -70,193 | -33,999 | -34,318 | 2,131 | 11,482 | Upgrade |
Net Income to Company | -32,217 | -70,193 | -33,999 | -34,318 | 2,131 | 11,482 | Upgrade |
Minority Interest in Earnings | -679.7 | -499.68 | -200.5 | 1,561 | 944.97 | 937.23 | Upgrade |
Net Income | -32,897 | -70,693 | -34,199 | -32,757 | 3,076 | 12,419 | Upgrade |
Net Income to Common | -32,897 | -70,693 | -34,199 | -32,757 | 3,076 | 12,419 | Upgrade |
Net Income Growth | - | - | - | - | -75.23% | - | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Change (YoY) | 0.04% | - | - | - | - | -0.01% | Upgrade |
EPS (Basic) | -939.21 | -2018.71 | -976.59 | -935.41 | 87.84 | 354.65 | Upgrade |
EPS (Diluted) | -939.21 | -2018.71 | -976.59 | -935.41 | 87.84 | 354.65 | Upgrade |
EPS Growth | - | - | - | - | -75.23% | - | Upgrade |
Free Cash Flow | 15,196 | -6,211 | -48,859 | -133,463 | -29,781 | -14,756 | Upgrade |
Free Cash Flow Per Share | 433.86 | -177.35 | -1395.23 | -3811.16 | -850.42 | -421.39 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | 100.000 | 100.000 | Upgrade |
Dividend Growth | - | - | - | -50.00% | - | 100.00% | Upgrade |
Gross Margin | 14.99% | 14.36% | 11.00% | 9.14% | 11.77% | 13.19% | Upgrade |
Operating Margin | 4.00% | 3.44% | 1.70% | 0.97% | 2.38% | 2.78% | Upgrade |
Profit Margin | -2.12% | -4.49% | -1.84% | -1.72% | 0.20% | 0.93% | Upgrade |
Free Cash Flow Margin | 0.98% | -0.39% | -2.63% | -7.02% | -1.94% | -1.11% | Upgrade |
EBITDA | 91,933 | 87,624 | 69,927 | 58,668 | 68,029 | 66,998 | Upgrade |
EBITDA Margin | 5.93% | 5.56% | 3.77% | 3.08% | 4.43% | 5.02% | Upgrade |
D&A For EBITDA | 29,875 | 33,541 | 38,428 | 40,235 | 31,498 | 29,905 | Upgrade |
EBIT | 62,058 | 54,083 | 31,498 | 18,432 | 36,531 | 37,094 | Upgrade |
EBIT Margin | 4.00% | 3.44% | 1.70% | 0.97% | 2.38% | 2.78% | Upgrade |
Effective Tax Rate | - | - | - | - | 88.67% | 53.33% | Upgrade |
Advertising Expenses | - | 4,745 | 7,489 | 6,821 | 5,185 | 4,809 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.