Sangsin Brake Co., Ltd. (KRX:041650)
South Korea · Delayed Price · Currency is KRW 2,245.00
0.00 (0.00%)
At close: Aug 28, 2026
Sangsin Brake Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 535,652 | 542,261 | 578,555 | 575,491 | 489,015 | 397,023 |
Other Revenue | -0 | -0 | -0 | - | -0 | - |
| 535,652 | 542,261 | 578,555 | 575,491 | 489,015 | 397,023 | |
Revenue Growth | -6.73% | -6.27% | 0.53% | 17.68% | 23.17% | 13.75% |
Cost of Revenue | 433,928 | 446,696 | 465,722 | 464,914 | 391,274 | 314,751 |
Gross Profit | 101,724 | 95,565 | 112,833 | 110,577 | 97,741 | 82,272 |
Selling, General & Admin | 71,669 | 68,824 | 65,113 | 58,839 | 60,715 | 47,568 |
Research & Development | 18,248 | 18,934 | 19,194 | 16,722 | 16,339 | 14,834 |
Amortization of Goodwill & Intangibles | 465.78 | 515.57 | 538.9 | 596.6 | 718.77 | 755.97 |
Other Operating Expenses | 2,246 | 2,132 | 1,429 | 1,304 | 1,321 | 1,488 |
Operating Expenses | 98,690 | 96,923 | 92,187 | 83,032 | 83,660 | 70,070 |
Operating Income | 3,033 | -1,358 | 20,646 | 27,544 | 14,081 | 12,202 |
Interest Expense | -9,694 | -10,514 | -12,705 | -13,624 | -8,283 | -5,033 |
Interest & Investment Income | 562.69 | 629.22 | 753.46 | 520.3 | 359.75 | 250.82 |
Earnings From Equity Investments | -10.26 | -12.65 | 40.93 | 32.69 | 23.64 | 20.64 |
Currency Exchange Gain (Loss) | 9,895 | -3,330 | 12,263 | 1,657 | -2,035 | 4,926 |
Other Non Operating Income (Expenses) | 4,197 | 3,471 | 3,716 | 1,638 | 2,552 | 2,325 |
EBT Excluding Unusual Items | 7,984 | -11,115 | 24,715 | 17,768 | 6,698 | 14,692 |
Gain (Loss) on Sale of Assets | -442.19 | -266.83 | -71.49 | 47.43 | 118.58 | 81.71 |
Asset Writedown | 350 | - | - | - | - | - |
Pretax Income | 7,891 | -11,382 | 24,643 | 17,816 | 6,816 | 14,774 |
Income Tax Expense | 2,459 | 639.29 | 7,255 | 3,642 | 5,952 | 4,398 |
Earnings From Continuing Operations | 5,433 | -12,021 | 17,389 | 14,174 | 864.46 | 10,375 |
Minority Interest in Earnings | -745.47 | 116.66 | -1,124 | -114.72 | -146.78 | -583.3 |
Net Income | 4,687 | -11,904 | 16,265 | 14,059 | 717.69 | 9,792 |
Net Income to Common | 4,687 | -11,904 | 16,265 | 14,059 | 717.69 | 9,792 |
Net Income Growth | - | - | 15.69% | 1858.99% | -92.67% | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Change | 0.07% | -0.01% | 0.01% | - | - | - |
EPS (Basic) | 241.98 | -614.89 | 840.00 | 726.20 | 37.07 | 505.77 |
EPS (Diluted) | 241.98 | -614.89 | 840.00 | 726.20 | 37.07 | 505.77 |
EPS Growth | - | - | 15.67% | 1858.99% | -92.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 208.36 | 26,073 | 15,487 | 2,006 | -35,408 | -3,393 |
Free Cash Flow Per Share | 10.76 | 1346.70 | 799.82 | 103.62 | -1828.91 | -175.25 |
Gross Margin | 18.99% | 17.62% | 19.50% | 19.21% | 19.99% | 20.72% |
Operating Margin | 0.57% | -0.25% | 3.57% | 4.79% | 2.88% | 3.07% |
Profit Margin | 0.88% | -2.20% | 2.81% | 2.44% | 0.15% | 2.47% |
Free Cash Flow Margin | 0.04% | 4.81% | 2.68% | 0.35% | -7.24% | -0.85% |
EBITDA | 25,524 | 21,043 | 43,216 | 52,111 | 37,517 | 33,846 |
EBITDA Margin | 4.76% | 3.88% | 7.47% | 9.05% | 7.67% | 8.53% |
D&A For EBITDA | 22,491 | 22,402 | 22,569 | 24,567 | 23,436 | 21,644 |
EBIT | 3,033 | -1,358 | 20,646 | 27,544 | 14,081 | 12,202 |
EBIT Margin | 0.57% | -0.25% | 3.57% | 4.79% | 2.88% | 3.07% |
Effective Tax Rate | 31.16% | - | 29.44% | 20.44% | 87.32% | 29.77% |
Advertising Expenses | - | 2,605 | 2,576 | 2,016 | 1,729 | 1,223 |