NEXTEEL Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	293,303	193,715	186,174	-	-
Market Cap Growth	46.49%	4.05%	-	-	-
Enterprise Value	364,049	227,145	143,688	-	-
Last Close Price	11280.00	6693.78	6241.75	-	-
PE Ratio	7.09	5.57	1.44	-	-
Forward PE	-	1.49	1.35	-	-
PS Ratio	0.50	0.35	0.30	-	-
PB Ratio	0.63	0.42	0.42	-	-
P/TBV Ratio	0.63	0.42	0.42	-	-
P/FCF Ratio	4.82	5.55	-	-	-
P/OCF Ratio	3.80	3.20	-	-	-
EV/Sales Ratio	0.62	0.41	0.23	-	-
EV/EBITDA Ratio	6.00	2.91	0.85	-	-
EV/EBIT Ratio	8.02	3.59	0.91	-	-
EV/FCF Ratio	5.98	6.51	-	-	-
Debt / Equity Ratio	0.28	0.24	0.16	0.25	1.55
Debt / EBITDA Ratio	2.06	1.44	0.43	0.38	6.37
Debt / FCF Ratio	2.15	3.21	-	0.45	-
Asset Turnover	0.87	0.83	1.01	1.33	-
Inventory Turnover	3.23	3.26	3.26	3.55	-
Quick Ratio	1.25	1.08	1.15	0.70	0.31
Current Ratio	2.25	2.05	2.00	1.25	0.79
Return on Equity (ROE)	8.91%	7.62%	35.49%	74.56%	-
Return on Assets (ROA)	4.51%	5.92%	15.98%	22.56%	-
Return on Invested Capital (ROIC)	7.22%	9.61%	35.65%	56.14%	6.88%
Return on Capital Employed (ROCE)	9.00%	11.90%	32.40%	50.70%	9.90%
Earnings Yield	14.10%	17.94%	69.60%	-	-
FCF Yield	20.77%	18.01%	-28.90%	-	-
Dividend Yield	10.42%	3.74%	-	-	-
Payout Ratio	88.36%	52.37%	10.04%	1.68%	-
Buyback Yield / Dilution	-0.09%	-9.78%	9.86%	-64.35%	-
Total Shareholder Return	10.34%	-6.05%	9.86%	-64.35%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.