SNT Energy Co., Ltd. (KRX:100840)
South Korea
· Delayed Price · Currency is KRW 29,850
+200 (0.67%)
Last updated: Mar 28, 2025
SNT Energy Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 294,264 | 321,956 | 202,879 | 171,088 | 237,400 | Upgrade
|
| Other Revenue | - | -0 | - | - | - | Upgrade
|
| Revenue | 294,264 | 321,956 | 202,879 | 171,088 | 237,400 | Upgrade
|
| Revenue Growth (YoY) | -8.60% | 58.69% | 18.58% | -27.93% | 11.29% | Upgrade
|
| Cost of Revenue | 236,270 | 273,078 | 180,919 | 142,458 | 197,329 | Upgrade
|
| Gross Profit | 57,994 | 48,878 | 21,960 | 28,630 | 40,071 | Upgrade
|
| Selling, General & Admin | 30,761 | 25,786 | 16,574 | 14,673 | 16,163 | Upgrade
|
| Research & Development | - | - | - | - | 187.87 | Upgrade
|
| Other Operating Expenses | 674.57 | 389.3 | 750.97 | 81.1 | 62.18 | Upgrade
|
| Operating Expenses | 35,755 | 28,101 | 17,928 | 15,348 | 16,935 | Upgrade
|
| Operating Income | 22,239 | 20,777 | 4,032 | 13,282 | 23,136 | Upgrade
|
| Interest Expense | -1,004 | -1,809 | -335.41 | -62.39 | -53.45 | Upgrade
|
| Interest & Investment Income | 1,713 | 2,204 | 2,763 | 123.42 | 172.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 18,895 | 2,804 | 3,103 | 11,317 | -9,795 | Upgrade
|
| Other Non Operating Income (Expenses) | -84.7 | 390.07 | 10,486 | -8,269 | 155.46 | Upgrade
|
| EBT Excluding Unusual Items | 41,759 | 24,367 | 20,049 | 16,391 | 13,615 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -28.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | -1.58 | 654.59 | 6.36 | 15.91 | Upgrade
|
| Pretax Income | 42,261 | 24,337 | 20,704 | 16,397 | 13,631 | Upgrade
|
| Income Tax Expense | 7,625 | 1,609 | 1,899 | 3,894 | 3,843 | Upgrade
|
| Net Income | 34,637 | 22,728 | 18,805 | 12,503 | 9,788 | Upgrade
|
| Net Income to Common | 34,637 | 22,728 | 18,805 | 12,503 | 9,788 | Upgrade
|
| Net Income Growth | 52.40% | 20.86% | 50.40% | 27.75% | -36.66% | Upgrade
|
| Shares Outstanding (Basic) | 20 | 20 | 20 | 19 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 19 | 21 | Upgrade
|
| Shares Change (YoY) | - | - | 3.08% | -7.64% | -3.82% | Upgrade
|
| EPS (Basic) | 1752.76 | 1150.11 | 951.60 | 652.19 | 471.54 | Upgrade
|
| EPS (Diluted) | 1752.76 | 1150.11 | 951.60 | 652.19 | 471.54 | Upgrade
|
| EPS Growth | 52.40% | 20.86% | 45.91% | 38.31% | -34.14% | Upgrade
|
| Free Cash Flow | 6,601 | 1,549 | 26,940 | 28,434 | 68,677 | Upgrade
|
| Free Cash Flow Per Share | 334.04 | 78.36 | 1363.29 | 1483.15 | 3308.69 | Upgrade
|
| Dividend Per Share | 500.000 | 300.000 | 266.667 | 266.667 | 266.667 | Upgrade
|
| Dividend Growth | 66.67% | 12.50% | - | - | - | Upgrade
|
| Gross Margin | 19.71% | 15.18% | 10.82% | 16.73% | 16.88% | Upgrade
|
| Operating Margin | 7.56% | 6.45% | 1.99% | 7.76% | 9.75% | Upgrade
|
| Profit Margin | 11.77% | 7.06% | 9.27% | 7.31% | 4.12% | Upgrade
|
| Free Cash Flow Margin | 2.24% | 0.48% | 13.28% | 16.62% | 28.93% | Upgrade
|
| EBITDA | 28,105 | 26,486 | 6,849 | 15,643 | 25,526 | Upgrade
|
| EBITDA Margin | 9.55% | 8.23% | 3.38% | 9.14% | 10.75% | Upgrade
|
| D&A For EBITDA | 5,866 | 5,709 | 2,817 | 2,360 | 2,390 | Upgrade
|
| EBIT | 22,239 | 20,777 | 4,032 | 13,282 | 23,136 | Upgrade
|
| EBIT Margin | 7.56% | 6.45% | 1.99% | 7.76% | 9.75% | Upgrade
|
| Effective Tax Rate | 18.04% | 6.61% | 9.17% | 23.75% | 28.19% | Upgrade
|
| Advertising Expenses | 38.04 | 90.5 | 26.11 | 67.91 | 41.23 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.