SNT Energy Co., Ltd. (KRX:100840)
South Korea
· Delayed Price · Currency is KRW 42,750
-1,050 (-2.40%)
At close: Jun 5, 2025, 3:30 PM KST
SNT Energy Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 34,674 | 34,637 | 22,728 | 18,805 | 12,503 | 9,788 | Upgrade
|
| Depreciation & Amortization | 5,779 | 5,866 | 5,709 | 2,817 | 2,360 | 2,390 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.28 | -6 | 1.58 | -654.59 | -6.36 | -15.91 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 28.2 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2,198 | 2,394 | 237.81 | 125.58 | 24.61 | -109.45 | Upgrade
|
| Other Operating Activities | -4,083 | -10,174 | -835.11 | -6,983 | 2,851 | 11,490 | Upgrade
|
| Change in Accounts Receivable | -6,890 | -131,161 | -1,666 | 59,081 | 9,400 | 11,076 | Upgrade
|
| Change in Inventory | -8,375 | -21,683 | 7,640 | -6,602 | 3,458 | 4,728 | Upgrade
|
| Change in Accounts Payable | 7,741 | -10,454 | 14,944 | -16,133 | -10,879 | 8,490 | Upgrade
|
| Change in Unearned Revenue | -7.17 | -7.61 | -7.66 | -12.5 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 99,764 | 141,995 | -45,500 | -21,534 | 10,149 | 22,505 | Upgrade
|
| Operating Cash Flow | 130,794 | 11,406 | 3,280 | 28,910 | 29,860 | 70,341 | Upgrade
|
| Operating Cash Flow Growth | - | 247.74% | -88.65% | -3.18% | -57.55% | - | Upgrade
|
| Capital Expenditures | -6,213 | -4,805 | -1,731 | -1,970 | -1,426 | -1,664 | Upgrade
|
| Sale of Property, Plant & Equipment | 14.61 | 6 | 8.71 | 695.45 | 6.36 | 15.91 | Upgrade
|
| Cash Acquisitions | - | - | - | -50,825 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -41.54 | -56.34 | -414.26 | -3,557 | - | -23.52 | Upgrade
|
| Investment in Securities | - | - | 5,434 | -1,690 | 6.96 | -6.96 | Upgrade
|
| Other Investing Activities | -30.06 | -30.06 | 2,921 | 16.14 | -150.79 | 445.7 | Upgrade
|
| Investing Cash Flow | -5,744 | -4,313 | 6,813 | -60,536 | -1,437 | -924.97 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 50,000 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 50,000 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -21,039 | -30,796 | -323.91 | -241.29 | -132.64 | Upgrade
|
| Total Debt Repaid | -21,056 | -21,039 | -30,796 | -323.91 | -241.29 | -132.64 | Upgrade
|
| Net Debt Issued (Repaid) | -21,056 | -21,039 | -30,796 | 49,676 | -241.29 | -132.64 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -4,237 | -9,936 | Upgrade
|
| Dividends Paid | -9,881 | -6,258 | -5,270 | -5,270 | -5,156 | -8,545 | Upgrade
|
| Financing Cash Flow | -30,937 | -27,296 | -36,066 | 44,406 | -9,635 | -18,613 | Upgrade
|
| Foreign Exchange Rate Adjustments | 3,096 | 2,598 | -1,312 | -3,729 | 2,075 | -4,042 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | 0 | - | -0 | -0 | - | Upgrade
|
| Net Cash Flow | 97,209 | -17,605 | -27,285 | 9,052 | 20,863 | 46,761 | Upgrade
|
| Free Cash Flow | 124,581 | 6,601 | 1,549 | 26,940 | 28,434 | 68,677 | Upgrade
|
| Free Cash Flow Growth | - | 326.27% | -94.25% | -5.25% | -58.60% | - | Upgrade
|
| Free Cash Flow Margin | 35.81% | 2.24% | 0.48% | 13.28% | 16.62% | 28.93% | Upgrade
|
| Free Cash Flow Per Share | 6304.34 | 334.04 | 78.36 | 1363.29 | 1483.15 | 3308.69 | Upgrade
|
| Cash Interest Paid | 219.34 | 500.47 | 1,364 | 239.42 | - | - | Upgrade
|
| Cash Income Tax Paid | 3,645 | 2,906 | 4,565 | 3,441 | 5,535 | 3,351 | Upgrade
|
| Levered Free Cash Flow | 111,733 | -17,345 | -5,962 | -8,600 | 19,262 | 76,551 | Upgrade
|
| Unlevered Free Cash Flow | 112,182 | -16,717 | -4,832 | -8,391 | 19,301 | 76,584 | Upgrade
|
| Change in Net Working Capital | -92,589 | 31,622 | 21,381 | 8,201 | -10,065 | -61,422 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.