Netmarble Corporation (KRX:251270)
South Korea · Delayed Price · Currency is KRW 50,300
+300 (0.60%)
At close: Apr 10, 2026
Netmarble Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,835,074 | 2,663,783 | 2,502,056 | 2,673,408 | 2,506,906 | |
Revenue Growth (YoY) | 6.43% | 6.46% | -6.41% | 6.64% | 0.89% |
Cost of Revenue | 1,131 | 1,059 | 969.7 | 566.48 | 925.48 |
Gross Profit | 2,833,943 | 2,662,725 | 2,501,086 | 2,672,842 | 2,505,981 |
Selling, General & Admin | 2,341,671 | 2,283,074 | 2,374,697 | 2,542,287 | 2,197,251 |
Research & Development | 83.75 | 22.15 | 30.33 | 67.09 | 82.35 |
Amortization of Goodwill & Intangibles | 83,629 | 100,927 | 128,887 | 178,286 | 106,553 |
Other Operating Expenses | 8,023 | 8,960 | 9,100 | 5,980 | 6,840 |
Operating Expenses | 2,493,927 | 2,454,784 | 2,599,145 | 2,795,753 | 2,374,712 |
Operating Income | 340,016 | 207,941 | -98,059 | -122,911 | 131,269 |
Interest Expense | -72,482 | -107,428 | -146,706 | -112,780 | -36,223 |
Interest & Investment Income | 18,895 | 24,528 | 29,442 | 24,209 | 24,460 |
Earnings From Equity Investments | 95,297 | 243,534 | 423,130 | 79,022 | 209,122 |
Currency Exchange Gain (Loss) | -8,929 | -7,056 | -34,139 | -122,579 | 31,792 |
Other Non Operating Income (Expenses) | 100,064 | -23,142 | -45,177 | 66,468 | 4,604 |
EBT Excluding Unusual Items | 472,861 | 338,376 | 128,492 | -188,572 | 365,024 |
Gain (Loss) on Sale of Investments | -1,825 | -3,693 | -1,617 | -5,956 | 6,142 |
Gain (Loss) on Sale of Assets | -871.63 | 32,798 | 30,899 | -38,347 | -2,259 |
Asset Writedown | -125,889 | -291,186 | -316,377 | -708,599 | -19,425 |
Other Unusual Items | 1,900 | - | - | - | 1,695 |
Pretax Income | 346,175 | 76,295 | -158,604 | -941,474 | 351,178 |
Income Tax Expense | 115,356 | 73,079 | 145,282 | -55,116 | 101,999 |
Earnings From Continuing Operations | 230,819 | 3,216 | -303,885 | -886,358 | 249,178 |
Minority Interest in Earnings | -5,785 | 22,424 | 48,214 | 67,175 | -8,934 |
Net Income | 225,033 | 25,640 | -255,671 | -819,182 | 240,244 |
Net Income to Common | 225,033 | 25,640 | -255,671 | -819,182 | 240,244 |
Net Income Growth | 777.65% | - | - | - | -23.23% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 82 | 82 |
Shares Outstanding (Diluted) | 84 | 85 | 82 | 82 | 82 |
Shares Change (YoY) | -0.98% | 4.10% | - | - | 0.07% |
EPS (Basic) | 2746.50 | 312.94 | -3120.43 | -9998.01 | 2932.66 |
EPS (Diluted) | 2665.00 | 0.31 | -3120.43 | -9998.01 | 2932.00 |
EPS Growth | 864623.50% | - | - | - | -23.29% |
Free Cash Flow | 258,523 | 188,930 | -136,305 | -448,957 | 7,793 |
Free Cash Flow Per Share | 3061.19 | 2215.11 | -1663.58 | -5479.46 | 95.11 |
Gross Margin | 99.96% | 99.96% | 99.96% | 99.98% | 99.96% |
Operating Margin | 11.99% | 7.81% | -3.92% | -4.60% | 5.24% |
Profit Margin | 7.94% | 0.96% | -10.22% | -30.64% | 9.58% |
Free Cash Flow Margin | 9.12% | 7.09% | -5.45% | -16.79% | 0.31% |
EBITDA | 471,499 | 362,315 | 87,362 | 109,472 | 281,822 |
EBITDA Margin | 16.63% | 13.60% | 3.49% | 4.09% | 11.24% |
D&A For EBITDA | 131,484 | 154,374 | 185,422 | 232,384 | 150,553 |
EBIT | 340,016 | 207,941 | -98,059 | -122,911 | 131,269 |
EBIT Margin | 11.99% | 7.81% | -3.92% | -4.60% | 5.24% |
Effective Tax Rate | 33.32% | 95.78% | - | - | 29.04% |
Advertising Expenses | 573,590 | 470,263 | 486,876 | 524,342 | 400,035 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.