Netmarble Corporation (KRX:251270)
South Korea flag South Korea · Delayed Price · Currency is KRW
34,550
-100 (-0.29%)
Last updated: Sep 21, 2026, 3:00 PM KST

Netmarble Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,894,4982,835,0742,663,7832,502,0562,673,4082,506,906
Revenue Growth
9.73%6.43%6.46%-6.41%6.64%0.89%
Gross Profit
2,893,5152,833,9432,662,7252,501,0862,672,8422,505,981
Operating Income
325,598340,016207,941-98,059-122,911131,269
Net Income
396,378225,03325,640-255,671-819,182240,244
Earnings Per Share
4804.722665.000.31-3120.43-9998.012932.00
EPS Growth
574.48%864623.50%----23.29%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
1,490,6121,424,9681,143,898882,3921,005,3731,381,583
North America
562,461608,053728,696797,269898,275914,341
Asia
841,425802,054791,190822,395769,760210,982
Total
2,894,4982,835,0742,663,7832,502,0562,673,4082,506,906

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
874,523855,945691,661510,169640,3331,623,757
Total Debt
994,6861,590,5911,692,6351,841,0172,263,4082,467,856
Net Cash (Debt)
-120,163-734,646-1,000,974-1,330,847-1,623,075-844,098
Net Cash Growth
------
Net Cash Per Share
-1456.31-8698.98-11735.97-16242.81-19809.41-10302.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
362,730337,794287,708-98,115-408,394137,464
Capital Expenditures
-106,664-79,270-98,779-38,190-40,563-129,672
Free Cash Flow
256,066258,523188,930-136,305-448,9577,793
Free Cash Flow Growth
15.35%36.84%----95.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.97%99.96%99.96%99.96%99.98%99.96%
Operating Margin
11.25%11.99%7.81%-3.92%-4.60%5.24%
Pretax Margin
20.78%12.21%2.86%-6.34%-35.22%14.01%
Profit Margin
13.69%7.94%0.96%-10.22%-30.64%9.58%
FCF Margin
8.85%9.12%7.09%-5.45%-16.79%0.31%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
876.000876.000
Dividend Per Share Growth
0%-
Dividend Yield
2.54%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.1917.57165.21--42.63
Forward PE
12.9916.2831.4765.2644.4531.92
P/FCF Ratio
10.8115.2922.42--1314.29
PS Ratio
0.961.391.591.901.854.09