Netmarble Corporation (KRX:251270)
South Korea · Delayed Price · Currency is KRW 38,800
+1,100 (2.92%)
Sep 1, 2026, 3:30 PM KST
Netmarble Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,894,498 | 2,835,074 | 2,663,783 | 2,502,056 | 2,673,408 | 2,506,906 |
Revenue Growth | 9.73% | 6.43% | 6.46% | -6.41% | 6.64% | 0.89% |
Gross Profit Gross Profit Growth | 2,893,515 | 2,833,943 | 2,662,725 | 2,501,086 | 2,672,842 | 2,505,981 |
Operating Income Operating Income Growth | 325,598 | 340,016 | 207,941 | -98,059 | -122,911 | 131,269 |
Net Income Net Income Growth | 396,378 | 225,033 | 25,640 | -255,671 | -819,182 | 240,244 |
Earnings Per Share EPS Growth | 4804.63 | 2665.00 | 0.31 | -3120.43 | -9998.01 | 2932.00 |
EPS Growth | 574.19% | 864623.50% | - | - | - | -23.29% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 1,483,646 | 1,424,968 | 1,143,898 | 882,392 | 1,005,373 | 1,381,583 |
North America North America Growth | 563,237 | 608,053 | 728,696 | 797,269 | 898,275 | 914,341 |
Asia Asia Growth | 816,041 | 802,054 | 791,190 | 822,395 | 769,760 | 210,982 |
Total Total Growth | 2,862,924 | 2,835,074 | 2,663,783 | 2,502,056 | 2,673,408 | 2,506,906 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 874,523 | 855,945 | 691,661 | 510,169 | 640,333 | 1,623,757 |
Total Debt Total Debt Growth | 994,686 | 1,590,591 | 1,692,635 | 1,841,017 | 2,263,408 | 2,467,856 |
Net Cash (Debt) Net Cash Growth | -120,163 | -734,646 | -1,000,974 | -1,330,847 | -1,623,075 | -844,098 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1456.42 | -8698.98 | -11735.97 | -16242.81 | -19809.41 | -10302.10 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 362,730 | 337,794 | 287,708 | -98,115 | -408,394 | 137,464 |
Capital Expenditures CapEx Growth | -106,664 | -79,270 | -98,779 | -38,190 | -40,563 | -129,672 |
Free Cash Flow Free Cash Flow Growth | 256,066 | 258,523 | 188,930 | -136,305 | -448,957 | 7,793 |
Free Cash Flow Growth | 15.35% | 36.84% | - | - | - | -95.08% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 99.97% | 99.96% | 99.96% | 99.96% | 99.98% | 99.96% |
Operating Margin | 11.25% | 11.99% | 7.81% | -3.92% | -4.60% | 5.24% |
Pretax Margin | 20.78% | 12.21% | 2.86% | -6.34% | -35.22% | 14.01% |
Profit Margin | 13.69% | 7.94% | 0.96% | -10.22% | -30.64% | 9.58% |
FCF Margin | 8.85% | 9.12% | 7.09% | -5.45% | -16.79% | 0.31% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 876.000 | 876.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 2.35% | 1.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.85 | 17.57 | 165.21 | - | - | 42.63 |
Forward PE | 19.76 | 16.28 | 31.47 | 65.26 | 44.45 | 31.92 |
P/FCF Ratio | 11.80 | 15.29 | 22.42 | - | - | 1314.29 |
PS Ratio | 1.04 | 1.39 | 1.59 | 1.90 | 1.85 | 4.09 |