Netmarble Corporation (KRX:251270)
South Korea flag South Korea · Delayed Price · Currency is KRW
39,950
-600 (-1.48%)
Last updated: Aug 12, 2026, 2:55 PM KST

Netmarble Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,862,9242,835,0742,663,7832,502,0562,673,4082,506,906
Revenue Growth
5.95%6.43%6.46%-6.41%6.64%0.89%
Gross Profit
2,861,8772,833,9432,662,7252,501,0862,672,8422,505,981
Operating Income
344,836340,016207,941-98,059-122,911131,269
Net Income
359,130225,03325,640-255,671-819,182240,244
Earnings Per Share
4295.732665.000.31-3120.43-9998.012932.00
EPS Growth
370.43%864623.50%----23.29%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
1,483,6461,424,9681,143,898882,3921,005,3731,381,583
North America
563,237608,053728,696797,269898,275914,341
Asia
816,041802,054791,190822,395769,760210,982
Total
2,862,9242,835,0742,663,7832,502,0562,673,4082,506,906

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
964,759855,945691,661510,169640,3331,623,757
Total Debt
1,355,7791,590,5911,692,6351,841,0172,263,4082,467,856
Net Cash (Debt)
-391,020-734,646-1,000,974-1,330,847-1,623,075-844,098
Net Cash Growth
------
Net Cash Per Share
-4676.76-8698.98-11735.97-16242.81-19809.41-10302.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
323,977337,794287,708-98,115-408,394137,464
Capital Expenditures
-83,001-79,270-98,779-38,190-40,563-129,672
Free Cash Flow
240,977258,523188,930-136,305-448,9577,793
Free Cash Flow Growth
8.11%36.84%----95.08%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.96%99.96%99.96%99.96%99.98%99.96%
Operating Margin
12.04%11.99%7.81%-3.92%-4.60%5.24%
Pretax Margin
18.37%12.21%2.86%-6.34%-35.22%14.01%
Profit Margin
12.54%7.94%0.96%-10.22%-30.64%9.58%
FCF Margin
8.42%9.12%7.09%-5.45%-16.79%0.31%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
876.000876.000
Dividend Per Share Growth
0%-
Dividend Yield
2.18%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4417.57165.21--42.63
Forward PE
21.2516.2831.4765.2644.4531.92
P/FCF Ratio
13.7715.2922.42--1314.29
PS Ratio
1.161.391.591.901.854.09