Netmarble Corporation (KRX:251270)
South Korea flag South Korea · Delayed Price · Currency is KRW
55,900
+1,200 (2.19%)
At close: Jun 5, 2025, 3:30 PM KST

Netmarble Balance Sheet

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
593,259577,864430,338502,9981,353,7241,257,496
Upgrade
Short-Term Investments
71,58399,66365,94773,657187,043255,968
Upgrade
Trading Asset Securities
14,19614,13513,88463,67882,990401.01
Upgrade
Cash & Short-Term Investments
679,038691,661510,169640,3331,623,7571,513,865
Upgrade
Cash Growth
-17.62%35.58%-20.33%-60.57%7.26%-34.86%
Upgrade
Accounts Receivable
242,645278,786254,591189,651201,572181,847
Upgrade
Other Receivables
71,19117,85316,92725,61931,70828,901
Upgrade
Receivables
319,223301,109273,762216,741233,465212,615
Upgrade
Inventory
2,2562,1192,7222,8363,9644,624
Upgrade
Prepaid Expenses
62,00288,59377,75292,72276,06768,427
Upgrade
Other Current Assets
28,52131,33541,38344,71325,31721,188
Upgrade
Total Current Assets
1,091,0401,114,817905,788997,3451,962,5701,820,719
Upgrade
Property, Plant & Equipment
403,042409,812420,186422,846374,569460,640
Upgrade
Long-Term Investments
2,890,5182,918,9532,997,5923,541,7473,857,5764,528,299
Upgrade
Goodwill
-2,282,2982,165,3792,220,1742,120,2231,075,533
Upgrade
Other Intangible Assets
3,085,089962,8831,063,3721,375,9611,978,747216,228
Upgrade
Long-Term Accounts Receivable
394.5819.03--12.17-
Upgrade
Long-Term Deferred Tax Assets
69,51865,83240,71632,89559,67759,697
Upgrade
Other Long-Term Assets
430,922419,768319,444323,469306,31460,651
Upgrade
Total Assets
7,971,2968,177,0667,915,8658,935,57410,663,7838,223,429
Upgrade
Accounts Payable
20,70527,85232,21548,99557,01970,529
Upgrade
Accrued Expenses
83,012126,254101,718129,052123,879105,520
Upgrade
Short-Term Debt
497,287504,9851,311,3821,507,0431,670,993513,161
Upgrade
Current Portion of Long-Term Debt
359,623112,29272,064205,69041,612294,303
Upgrade
Current Portion of Leases
15,59618,77414,22116,74315,46512,149
Upgrade
Current Income Taxes Payable
59,02367,74614,84020,845388,58643,573
Upgrade
Current Unearned Revenue
184,404211,856192,029186,250116,425102,934
Upgrade
Other Current Liabilities
307,059278,480201,305179,374642,229491,332
Upgrade
Total Current Liabilities
1,526,7081,348,2391,939,7742,293,9923,056,2091,633,502
Upgrade
Long-Term Debt
635,387997,025371,638455,516698,995321,398
Upgrade
Long-Term Leases
60,16259,56071,71278,41640,79129,258
Upgrade
Long-Term Unearned Revenue
2,7023,1805,43213,667820.99312.45
Upgrade
Long-Term Deferred Tax Liabilities
227,499233,141231,329178,689382,943548,053
Upgrade
Other Long-Term Liabilities
44,48149,817209,328290,140469,83129,010
Upgrade
Total Liabilities
2,510,0702,703,2062,836,8213,313,7654,656,1242,572,833
Upgrade
Common Stock
8,5958,5958,5958,5958,5958,585
Upgrade
Additional Paid-In Capital
3,055,5293,054,8113,049,9573,897,4463,896,7033,886,699
Upgrade
Retained Earnings
1,186,9101,145,4971,128,4791,377,5072,234,6331,226,239
Upgrade
Treasury Stock
-405,419-405,419-405,419-405,419-405,419-405,419
Upgrade
Comprehensive Income & Other
1,562,5031,612,5581,197,916582,75256,908690,960
Upgrade
Total Common Equity
5,408,1175,416,0424,979,5285,460,8815,791,4215,407,063
Upgrade
Minority Interest
53,10957,81899,517160,927216,238243,534
Upgrade
Shareholders' Equity
5,461,2265,473,8605,079,0455,621,8086,007,6595,650,596
Upgrade
Total Liabilities & Equity
7,971,2968,177,0667,915,8658,935,57410,663,7838,223,429
Upgrade
Total Debt
1,568,0551,692,6351,841,0172,263,4082,467,8561,170,269
Upgrade
Net Cash (Debt)
-889,016-1,000,974-1,330,847-1,623,075-844,098343,595
Upgrade
Net Cash Growth
------83.30%
Upgrade
Net Cash Per Share
-10321.76-11735.97-16242.81-19809.41-10302.104196.61
Upgrade
Filing Date Shares Outstanding
81.9381.9381.9381.9381.9381.83
Upgrade
Total Common Shares Outstanding
81.9381.9381.9381.9381.9381.83
Upgrade
Working Capital
-435,668-233,423-1,033,986-1,296,648-1,093,638187,217
Upgrade
Book Value Per Share
66005.3166102.0360774.4466649.3070683.4866079.71
Upgrade
Tangible Book Value
2,323,0282,170,8601,750,7771,864,7461,692,4514,115,301
Upgrade
Tangible Book Value Per Share
28352.2326495.0521367.9922758.9620656.1350293.09
Upgrade
Land
-90,11880,48879,39078,49579,620
Upgrade
Buildings
-183,009182,234181,023173,91015,401
Upgrade
Machinery
-160,970155,057151,343135,299102,351
Upgrade
Construction In Progress
-5,4698,75220,1804,340286,993
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.