Netmarble Corporation (KRX:251270)

Netmarble Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 15, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,104,922	4,236,017	4,760,399	4,948,848	10,241,821	10,760,168
Market Cap Growth	-9.89%	-11.02%	-3.81%	-51.68%	-4.82%	42.37%
Enterprise Value	4,819,698	5,304,649	6,633,751	6,764,762	9,896,693	10,600,808
Last Close Price	50100.00	51700.00	57636.76	59918.42	124003.35	129882.28
PE Ratio	40.46	165.21	-	-	42.63	34.38
Forward PE	16.91	31.47	65.26	-	31.92	36.62
PS Ratio	1.53	1.59	1.90	1.85	4.09	4.33
PB Ratio	0.75	0.77	0.94	0.88	1.71	1.90
P/TBV Ratio	1.67	1.95	2.72	2.65	6.05	2.62
P/FCF Ratio	13.94	22.42	-	-	1314.29	67.88
P/OCF Ratio	11.74	14.72	-	-	74.51	28.91
PEG Ratio	0.04	-	-	-	2.95	1.27
EV/Sales Ratio	1.79	1.99	2.65	2.53	3.95	4.27
EV/EBITDA Ratio	9.56	14.64	75.93	61.79	35.12	27.63
EV/EBIT Ratio	12.93	25.51	-	-	75.39	38.98
EV/FCF Ratio	16.37	28.08	-	-	1270.00	66.88
Debt / Equity Ratio	0.26	0.31	0.36	0.40	0.41	0.21
Debt / EBITDA Ratio	3.52	4.67	21.07	20.68	8.76	3.05
Debt / FCF Ratio	4.81	8.96	-	-	316.69	7.38
Asset Turnover	0.34	0.33	0.30	0.27	0.27	0.35
Inventory Turnover	0.68	0.44	0.35	0.17	0.22	0.05
Quick Ratio	0.59	0.73	0.40	0.37	0.61	1.06
Current Ratio	0.63	0.83	0.47	0.44	0.64	1.12
Return on Equity (ROE)	2.07%	0.06%	-5.68%	-15.24%	4.28%	6.57%
Return on Assets (ROA)	2.12%	1.62%	-0.73%	-0.78%	0.87%	2.42%
Return on Capital (ROIC)	2.46%	1.85%	-0.83%	-0.94%	1.07%	2.90%
Return on Capital Employed (ROCE)	4.40%	3.00%	-1.60%	-1.90%	1.70%	4.10%
Earnings Yield	2.62%	0.60%	-5.37%	-16.55%	2.35%	2.91%
FCF Yield	7.17%	4.46%	-2.86%	-9.07%	0.08%	1.47%
Dividend Yield	0.83%	0.81%	-	-	-	-
Payout Ratio	38.36%	0.35%	-	-	65.34%	-
Buyback Yield / Dilution	-1.42%	-4.10%	-	0.00%	-0.07%	1.52%
Total Shareholder Return	-0.60%	-3.29%	-	-	-0.07%	1.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.