Netmarble Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,481,821	4,236,017	4,760,399	4,948,848	10,241,821	10,760,168
Market Cap Growth	4.59%	-11.02%	-3.81%	-51.68%	-4.82%	42.37%
Enterprise Value	5,196,597	5,304,649	6,633,751	6,764,762	9,896,693	10,600,808
Last Close Price	54700.00	51700.00	57636.76	59918.42	124003.35	129882.28
PE Ratio	44.17	165.21	-	-	42.63	34.38
Forward PE	15.60	31.47	65.26	-	31.92	36.62
PS Ratio	1.67	1.59	1.90	1.85	4.09	4.33
PB Ratio	0.82	0.77	0.94	0.88	1.71	1.90
P/TBV Ratio	1.82	1.95	2.72	2.65	6.05	2.62
P/FCF Ratio	15.22	22.42	-	-	1314.29	67.88
P/OCF Ratio	12.81	14.72	-	-	74.51	28.91
PEG Ratio	0.04	-	-	-	2.95	1.27
EV/Sales Ratio	1.93	1.99	2.65	2.53	3.95	4.27
EV/EBITDA Ratio	10.30	14.64	75.93	61.79	35.12	27.63
EV/EBIT Ratio	13.94	25.51	-	-	75.39	38.98
EV/FCF Ratio	17.65	28.08	-	-	1270.00	66.88
Debt / Equity Ratio	0.26	0.31	0.36	0.40	0.41	0.21
Debt / EBITDA Ratio	3.52	4.67	21.07	20.68	8.76	3.05
Debt / FCF Ratio	4.81	8.96	-	-	316.69	7.38
Asset Turnover	0.34	0.33	0.30	0.27	0.27	0.35
Inventory Turnover	0.68	0.44	0.35	0.17	0.22	0.05
Quick Ratio	0.59	0.73	0.40	0.37	0.61	1.06
Current Ratio	0.63	0.83	0.47	0.44	0.64	1.12
Return on Equity (ROE)	2.07%	0.06%	-5.68%	-15.24%	4.28%	6.57%
Return on Assets (ROA)	2.12%	1.62%	-0.73%	-0.78%	0.87%	2.42%
Return on Invested Capital (ROIC)	3.06%	0.14%	-1.44%	-1.74%	1.53%	4.91%
Return on Capital Employed (ROCE)	4.40%	3.00%	-1.60%	-1.90%	1.70%	4.10%
Earnings Yield	2.40%	0.60%	-5.37%	-16.55%	2.35%	2.91%
FCF Yield	6.57%	4.46%	-2.86%	-9.07%	0.08%	1.47%
Dividend Yield	0.82%	0.81%	-	-	-	-
Payout Ratio	38.36%	0.35%	-	-	65.34%	-
Buyback Yield / Dilution	-1.42%	-4.10%	-	0.00%	-0.07%	1.52%
Total Shareholder Return	-0.61%	-3.29%	-	-	-0.07%	1.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.