Netmarble Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,309,758	4,236,017	4,760,399	4,948,848	10,241,821	10,760,168
Market Cap Growth	20.92%	-11.02%	-3.81%	-51.68%	-4.82%	42.37%
Enterprise Value	5,024,534	5,304,649	6,633,751	6,764,762	9,896,693	10,600,808
Last Close Price	52600.00	50910.99	56757.14	59003.98	122110.89	127900.10
PE Ratio	42.48	165.21	-	-	42.63	34.38
Forward PE	13.83	31.47	65.26	-	31.92	36.62
PS Ratio	1.60	1.59	1.90	1.85	4.09	4.33
PB Ratio	0.79	0.77	0.94	0.88	1.71	1.90
P/TBV Ratio	1.75	1.95	2.72	2.65	6.05	2.62
P/FCF Ratio	14.64	22.42	-	-	1314.29	67.88
P/OCF Ratio	12.32	14.72	-	-	74.51	28.91
PEG Ratio	0.03	-	-	-	2.95	1.27
EV/Sales Ratio	1.87	1.99	2.65	2.53	3.95	4.27
EV/EBITDA Ratio	9.96	14.64	75.93	61.79	35.12	27.63
EV/EBIT Ratio	13.48	25.51	-	-	75.39	38.98
EV/FCF Ratio	17.06	28.08	-	-	1270.00	66.88
Debt / Equity Ratio	0.26	0.31	0.36	0.40	0.41	0.21
Debt / EBITDA Ratio	3.52	4.67	21.07	20.68	8.76	3.05
Debt / FCF Ratio	4.81	8.96	-	-	316.69	7.38
Net Debt / Equity Ratio	0.12	0.18	0.26	0.29	0.14	-0.06
Net Debt / EBITDA Ratio	1.63	2.76	15.23	14.83	3.00	-0.89
Net Debt / FCF Ratio	2.23	5.30	-9.76	-3.61	108.32	-2.17
Asset Turnover	0.34	0.33	0.30	0.27	0.27	0.35
Inventory Turnover	0.68	0.44	0.35	0.17	0.22	0.05
Quick Ratio	0.59	0.73	0.40	0.37	0.61	1.06
Current Ratio	0.63	0.83	0.47	0.44	0.64	1.12
Return on Equity (ROE)	2.07%	0.06%	-5.68%	-15.24%	4.28%	6.57%
Return on Assets (ROA)	2.12%	1.62%	-0.73%	-0.78%	0.87%	2.42%
Return on Invested Capital (ROIC)	3.06%	0.14%	-1.44%	-1.74%	1.53%	4.91%
Return on Capital Employed (ROCE)	4.40%	3.00%	-1.60%	-1.90%	1.70%	4.10%
Earnings Yield	2.50%	0.60%	-5.37%	-16.55%	2.35%	2.91%
FCF Yield	6.83%	4.46%	-2.86%	-9.07%	0.08%	1.47%
Dividend Yield	0.79%	0.82%	-	-	-	-
Payout Ratio	38.36%	0.35%	-	-	65.34%	-
Buyback Yield / Dilution	-1.42%	-4.10%	-	0.00%	-0.07%	1.52%
Total Shareholder Return	-0.63%	-3.28%	-	-	-0.07%	1.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.