Doosan Fuel Cell Co., Ltd. (KRX:336260)
South Korea · Delayed Price · Currency is KRW 45,400
+200 (0.44%)
At close: Aug 28, 2026
Doosan Fuel Cell Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 415,685 | 454,795 | 411,784 | 260,886 | 312,149 | 381,412 | |
Revenue Growth | -20.34% | 10.45% | 57.84% | -16.42% | -18.16% | - |
Cost of Revenue | 517,112 | 517,094 | 375,622 | 221,349 | 267,470 | - |
Gross Profit | -101,427 | -62,300 | 36,162 | 39,537 | 44,679 | 48,202 |
Selling, General & Admin | 38,698 | 38,490 | 33,020 | 33,161 | 34,061 | - |
Amortization of Goodwill & Intangibles | 532.56 | 571.46 | 577.28 | 979.89 | 1,261 | - |
Operating Expenses | 42,988 | 42,903 | 33,521 | 36,398 | 37,457 | - |
Operating Income | -144,414 | -105,203 | 2,641 | 3,140 | 7,222 | - |
Interest Expense | -26,168 | -18,752 | -20,143 | -17,626 | -4,931 | -5,042 |
Interest & Investment Income | 2,533 | 2,700 | 2,469 | 3,040 | 3,515 | - |
Earnings From Equity Investments | -485.01 | -717.56 | 764.92 | 1,328 | -406.71 | - |
Currency Exchange Gain (Loss) | -2,668 | -331.99 | 6,205 | 1,417 | 4,281 | - |
Other Non Operating Income (Expenses) | -514.66 | -1,952 | 1,357 | -130.72 | -6,097 | - |
EBT Excluding Unusual Items | -171,717 | -124,257 | -6,707 | -8,831 | 3,583 | 16,035 |
Gain (Loss) on Sale of Investments | 285.97 | 272.08 | 178.98 | 233.04 | -859.28 | - |
Gain (Loss) on Sale of Assets | -50.26 | -28.17 | -1,665 | 695.51 | 1,552 | - |
Asset Writedown | - | - | -2,030 | -4,638 | - | - |
Pretax Income | -171,482 | -124,013 | -10,222 | -12,541 | 4,277 | - |
Income Tax Expense | 17,411 | 8,791 | 252.67 | -4,041 | 412.94 | - |
Net Income to Company | -188,893 | -132,804 | -10,475 | -8,500 | 3,864 | - |
Net Income | -188,893 | -132,804 | -10,475 | -8,500 | 3,864 | 8,695 |
Preferred Dividends & Other Adjustments | -28,580 | -28,580 | -4,042 | -1,698 | 771.9 | - |
Net Income to Common | -160,313 | -104,225 | -6,433 | -6,802 | 3,092 | - |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | - |
Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | - |
Shares Change | -9.25% | 0.00% | - | -0.00% | - | - |
EPS (Basic) | -2447.74 | -1591.57 | -98.24 | -103.87 | 47.21 | - |
EPS (Diluted) | -2447.74 | -1591.57 | -98.24 | -103.87 | 47.21 | 106.25 |
EPS Growth | - | - | - | - | -55.56% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -119,239 | -90,776 | 32,801 | -106,165 | -331,472 | -174,987 |
Free Cash Flow Per Share | -1820.60 | -1386.20 | 500.91 | -1621.27 | -5061.80 | - |
Gross Margin | -24.40% | -13.70% | 8.78% | 15.15% | 14.31% | 12.64% |
Operating Margin | -34.74% | -23.13% | 0.64% | 1.20% | 2.31% | - |
Profit Margin | -38.57% | -22.92% | -1.56% | -2.61% | 0.99% | - |
Free Cash Flow Margin | -28.68% | -19.96% | 7.97% | -40.69% | -106.19% | -45.88% |
EBITDA | -107,019 | -79,301 | 20,784 | 18,542 | 16,932 | 24,870 |
EBITDA Margin | -25.75% | -17.44% | 5.05% | 7.11% | 5.42% | 6.52% |
D&A For EBITDA | 37,396 | 25,902 | 18,143 | 15,403 | 9,710 | 6,880 |
EBIT | -144,414 | -105,203 | 2,641 | 3,140 | 7,222 | 17,990 |
EBIT Margin | -34.74% | -23.13% | 0.64% | 1.20% | 2.31% | 4.72% |
Effective Tax Rate | - | - | - | - | 9.66% | - |