Miraeasset Maps REIT 1 Co., Ltd. (KRX:357250)

Miraeasset Maps REIT 1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Fiscal Year	Current	FY 2025	FY 2025	FY 2024	FY 2024	FY 2023
Period Ending	Feb 25, 2026	Nov 30, 2025	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023
Market Capitalization	64,112	66,487	68,237	64,862	78,860	59,597
Market Cap Growth	1.79%	-2.56%	5.20%	-17.75%	32.32%	-17.06%
Enterprise Value	210,305	210,372	212,833	207,506	223,983	203,256
Last Close Price	2565.00	2660.00	2619.82	2368.20	2737.97	2403.47
PE Ratio	128.25	127.45	19.63	21.13	21.51	5.34
Forward PE	-	282.33	282.33	282.33	282.33	282.33
PS Ratio	4.63	4.80	4.88	4.71	6.02	2.73
PB Ratio	0.67	0.69	0.69	0.64	0.77	0.65
P/TBV Ratio	0.67	0.69	0.69	0.64	0.77	0.65
P/FCF Ratio	-	18.01	10.18	13.61	12.07	11.01
P/OCF Ratio	17.36	18.01	10.18	13.61	12.07	11.01
EV/Sales Ratio	15.19	15.20	15.23	15.07	17.09	9.32
EV/EBITDA Ratio	18.18	18.19	16.57	18.18	18.71	10.38
EV/EBIT Ratio	25.72	25.72	22.46	25.86	26.09	12.55
EV/FCF Ratio	-	56.97	31.76	43.55	34.28	37.56
Debt / Equity Ratio	1.60	1.60	1.55	1.50	1.46	1.65
Debt / EBITDA Ratio	13.29	13.29	11.97	13.21	12.57	7.67
Debt / FCF Ratio	41.65	41.65	22.94	31.65	23.04	27.77
Net Debt / Equity Ratio	1.52	1.52	1.46	1.43	1.39	1.59
Net Debt / EBITDA Ratio	12.64	12.64	11.26	12.67	11.93	7.41
Net Debt / FCF Ratio	39.59	39.59	21.59	30.35	21.85	26.82
Asset Turnover	0.05	0.05	0.05	0.05	0.04	0.08
Quick Ratio	5.30	5.30	5.80	0.08	0.09	4.49
Current Ratio	5.32	5.32	5.83	0.09	0.09	4.50
Return on Equity (ROE)	0.53%	0.53%	3.44%	3.20%	3.83%	12.34%
Return on Assets (ROA)	1.69%	1.69%	1.95%	1.69%	1.81%	3.48%
Return on Capital Employed (ROCE)	2.70%	2.70%	3.10%	5.40%	5.70%	5.60%
Earnings Yield	0.81%	0.78%	5.10%	4.73%	4.65%	18.73%
FCF Yield	-	5.55%	9.82%	7.35%	8.29%	9.08%
Payout Ratio	1312.62%	1312.62%	189.82%	247.58%	149.11%	55.46%
Buyback Yield / Dilution	-29.92%	-5.04%	1.29%	-5.66%	-18.60%	-0.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.