Miraeasset Maps REIT 1 Co., Ltd. (KRX:357250)

Miraeasset Maps REIT 1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023
Period Ending	Feb 3, 2026	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	May 31, 2023
Market Capitalization	63,238	68,237	64,862	78,860	59,597	71,858
Market Cap Growth	0.40%	5.20%	-17.75%	32.32%	-17.06%	2.00%
Enterprise Value	207,122	212,833	207,506	223,983	203,256	215,632
Last Close Price	2530.00	2619.82	2368.20	2737.97	2403.47	2769.15
PE Ratio	18.07	19.63	21.13	21.51	5.34	25.26
Forward PE	-	282.33	282.33	282.33	282.33	282.33
PS Ratio	4.52	4.88	4.71	6.02	2.73	5.98
PB Ratio	0.64	0.69	0.64	0.77	0.65	0.81
P/TBV Ratio	0.64	0.69	0.64	0.77	0.65	0.81
P/FCF Ratio	-	10.18	13.61	12.07	11.01	10.84
P/OCF Ratio	9.44	10.18	13.61	12.07	11.01	10.84
EV/Sales Ratio	14.82	15.23	15.07	17.09	9.32	17.95
EV/EBITDA Ratio	16.12	16.57	18.18	18.71	10.38	19.34
EV/EBIT Ratio	21.86	22.46	25.86	26.09	12.55	27.72
EV/FCF Ratio	-	31.76	43.55	34.28	37.56	32.54
Debt / Equity Ratio	1.55	1.55	1.50	1.46	1.65	1.69
Debt / EBITDA Ratio	11.97	11.97	13.21	12.57	7.67	13.45
Debt / FCF Ratio	22.94	22.94	31.65	23.04	27.77	22.63
Asset Turnover	0.05	0.05	0.05	0.04	0.08	0.04
Quick Ratio	5.80	5.80	0.08	0.09	4.49	2.99
Current Ratio	5.83	5.83	0.09	0.09	4.50	3.00
Return on Equity (ROE)	3.44%	3.44%	3.20%	3.83%	12.34%	3.15%
Return on Assets (ROA)	1.95%	1.95%	1.69%	1.81%	3.48%	1.67%
Return on Capital Employed (ROCE)	3.10%	3.10%	5.40%	5.70%	5.60%	2.70%
Earnings Yield	5.50%	5.10%	4.73%	4.65%	18.73%	3.96%
FCF Yield	-	9.82%	7.35%	8.29%	9.08%	9.22%
Payout Ratio	189.82%	189.82%	247.58%	149.11%	55.46%	190.77%
Buyback Yield / Dilution	-23.95%	1.29%	-5.66%	-18.60%	-0.21%	-1.23%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.