Miraeasset Maps REIT 1 Co., Ltd. (KRX:357250)

Miraeasset Maps REIT 1 Ratios and Metrics

Market cap in millions KRW. Fiscal year is December - November.

Fiscal Year	Current	FY 2024	FY 2024	FY 2023	FY 2023	FY 2022
Period Ending	Jul 25, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	May 31, 2023	Nov 30, 2022
Market Capitalization	67,612	64,862	78,860	59,597	71,858	70,451
Market Cap Growth	-7.93%	-17.75%	32.32%	-17.06%	2.00%	-29.34%
Enterprise Value	212,208	207,506	223,983	203,256	215,632	212,754
Last Close Price	2705.00	2467.80	2853.12	2504.56	2885.61	2709.42
PE Ratio	22.17	21.13	21.51	5.34	25.26	55.62
Forward PE	-	282.33	282.33	282.33	282.33	282.33
PS Ratio	4.91	4.71	6.02	2.73	5.98	5.92
PB Ratio	0.67	0.64	0.77	0.65	0.81	0.78
P/TBV Ratio	0.67	0.64	0.77	0.65	0.81	0.78
P/FCF Ratio	-	13.61	12.07	11.01	10.84	13.75
P/OCF Ratio	14.19	13.61	12.07	11.01	10.84	13.75
EV/Sales Ratio	15.41	15.07	17.09	9.32	17.95	17.87
EV/EBITDA Ratio	18.59	18.18	18.71	10.38	19.34	21.97
EV/EBIT Ratio	26.44	25.86	26.09	12.55	27.72	33.80
EV/FCF Ratio	-	43.55	34.28	37.56	32.54	41.52
Debt / Equity Ratio	1.50	1.50	1.46	1.65	1.69	1.67
Debt / EBITDA Ratio	13.21	13.21	12.57	7.67	13.45	15.46
Debt / FCF Ratio	31.65	31.65	23.04	27.77	22.63	29.21
Asset Turnover	0.05	0.05	0.04	0.08	0.04	0.04
Quick Ratio	0.08	0.08	0.09	4.49	2.99	2.73
Current Ratio	0.09	0.09	0.09	4.50	3.00	2.73
Return on Equity (ROE)	3.20%	3.20%	3.83%	12.34%	3.15%	1.38%
Return on Assets (ROA)	1.69%	1.69%	1.81%	3.48%	1.67%	1.35%
Return on Capital (ROIC)	2.04%	2.04%	2.18%	4.21%	2.02%	1.63%
Return on Capital Employed (ROCE)	5.40%	5.40%	5.70%	5.60%	2.70%	2.20%
Earnings Yield	4.54%	4.73%	4.65%	18.73%	3.96%	1.80%
FCF Yield	-	7.35%	8.29%	9.08%	9.22%	7.27%
Payout Ratio	247.58%	247.58%	149.11%	55.46%	190.77%	476.09%
Buyback Yield / Dilution	-27.12%	-5.66%	-18.60%	-0.21%	-1.23%	0.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.