ESR Kendall Square REIT Co., Ltd. (KRX:365550)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,525.00
-15.00 (-0.33%)
At close: Oct 2, 2025

ESR Kendall Square REIT Income Statement

Millions KRW. Fiscal year is Jun - May.
Fiscal Year
FY 2025FY 2024FY 2024FY 2023FY 20232018 - 2022
Period Ending
May '25 Nov '24 May '24 Nov '23 May '23 2018 - 2022
117,393113,753111,756105,91698,965
Upgrade
Revenue Growth (YoY)
3.20%1.79%5.51%7.02%0.97%
Upgrade
Gross Profit
117,393113,753111,756105,91698,965
Upgrade
Selling, General & Admin
22,99621,48622,90120,75819,118
Upgrade
Other Operating Expenses
24.937,54829.777,07120.93
Upgrade
Operating Expenses
59,98560,65054,14257,52646,807
Upgrade
Operating Income
57,40853,10357,61448,39052,158
Upgrade
Interest Expense
-59,035-52,335-51,215-37,615-31,858
Upgrade
Interest & Investment Income
1,7012,3782,3521,8002,005
Upgrade
Earnings From Equity Investments
19,2013,93636,30111,12633,707
Upgrade
Other Non Operating Income (Expenses)
282.62118.7615.533.5715.41
Upgrade
Pretax Income
19,5577,20145,06823,70556,028
Upgrade
Net Income
19,5577,20145,06823,70556,028
Upgrade
Net Income to Common
19,5577,20145,06823,70556,028
Upgrade
Net Income Growth
171.59%-84.02%90.12%-57.69%119.50%
Upgrade
Shares Outstanding (Basic)
213213213213213
Upgrade
Shares Outstanding (Diluted)
213213213213213
Upgrade
Shares Change (YoY)
-0.24%----
Upgrade
EPS (Basic)
92.0033.79211.50111.24262.93
Upgrade
EPS (Diluted)
92.0033.79211.50111.24262.93
Upgrade
EPS Growth
172.24%-84.02%90.12%-57.69%119.50%
Upgrade
Free Cash Flow
50,818-146,894-175,16472,813-209,371
Upgrade
Free Cash Flow Per Share
239.05-689.35-822.02341.70-982.55
Upgrade
Dividend Per Share
-274.000274.000274.000270.000
Upgrade
Dividend Growth
---1.48%-0.73%
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
48.90%46.68%51.55%45.69%52.70%
Upgrade
Profit Margin
16.66%6.33%40.33%22.38%56.61%
Upgrade
Free Cash Flow Margin
43.29%-129.13%-156.74%68.75%-211.56%
Upgrade
EBITDA
89,80984,71988,82678,08779,827
Upgrade
EBITDA Margin
76.50%74.48%79.48%73.72%80.66%
Upgrade
D&A For EBITDA
32,40131,61631,21129,69727,668
Upgrade
EBIT
57,40853,10357,61448,39052,158
Upgrade
EBIT Margin
48.90%46.68%51.55%45.69%52.70%
Upgrade
Updated Oct 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.