ESR Kendall Square REIT Co., Ltd. (KRX:365550)

ESR Kendall Square REIT Ratios and Metrics

Market cap in millions KRW. Fiscal year is June - May.

Fiscal Year	Current	FY 2025	FY 2024	FY 2024	FY 2023	FY 2023
Period Ending	Oct 27, 2025	May 31, 2025	Nov 30, 2024	May 31, 2024	Nov 30, 2023	May 31, 2023
Market Capitalization	1,097,557	934,395	1,022,827	1,028,154	738,353	887,516
Market Cap Growth	-0.18%	-8.65%	-0.52%	39.25%	-16.81%	3.48%
Enterprise Value	2,330,370	2,242,041	2,235,404	2,131,924	1,828,852	1,918,698
Last Close Price	4460.00	4385.00	4589.01	4485.11	3130.21	3617.78
PE Ratio	48.59	47.78	142.04	22.81	31.15	15.84
Forward PE	29.34	27.07	30.41	30.13	22.80	20.73
PS Ratio	9.35	7.96	8.99	9.20	6.97	8.97
PB Ratio	1.03	0.88	0.94	0.93	0.66	0.78
P/TBV Ratio	1.03	0.88	0.94	0.93	0.66	0.78
P/FCF Ratio	21.60	18.39	-	-	10.14	-
P/OCF Ratio	21.42	18.23	66.36	21.94	10.11	16.27
EV/Sales Ratio	19.85	19.10	19.65	19.08	17.27	19.39
EV/EBITDA Ratio	21.38	24.97	26.39	24.00	23.42	24.04
EV/EBIT Ratio	30.42	39.06	42.10	37.00	37.79	36.79
EV/FCF Ratio	45.86	44.12	-	-	25.12	-
Debt / Equity Ratio	1.29	1.29	1.27	1.17	1.05	1.04
Debt / EBITDA Ratio	15.29	15.29	16.22	14.60	14.95	14.71
Debt / FCF Ratio	27.02	27.02	-	-	16.03	-
Asset Turnover	0.05	0.05	0.05	0.05	0.05	0.04
Quick Ratio	0.13	0.13	1.52	0.26	0.27	0.14
Current Ratio	0.13	0.13	1.67	0.27	0.29	0.19
Return on Equity (ROE)	1.80%	1.80%	0.65%	4.02%	2.11%	4.91%
Return on Assets (ROA)	1.44%	1.44%	1.36%	1.49%	1.31%	1.40%
Return on Capital (ROIC)	1.48%	1.48%	1.40%	1.53%	1.35%	1.44%
Return on Capital Employed (ROCE)	2.90%	2.90%	2.10%	2.70%	2.30%	2.50%
Earnings Yield	1.78%	2.09%	0.70%	4.38%	3.21%	6.31%
FCF Yield	4.63%	5.44%	-14.36%	-17.04%	9.86%	-23.59%
Dividend Yield	6.14%	6.25%	5.97%	6.11%	8.75%	7.46%
Payout Ratio	298.54%	298.54%	810.80%	129.55%	242.71%	103.45%
Total Shareholder Return	6.14%	6.25%	5.97%	6.11%	8.75%	7.46%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.