SK Reits Ratios and Metrics

Market cap in millions KRW. Fiscal year is October - September.

Millions KRW. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2025	FY 2025	FY 2024	FY 2024
Period Ending	Feb '26 Feb 26, 2026	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Sep '24 Sep 30, 2024
Market Capitalization	1,779,014	1,457,253	1,275,992	1,347,024	1,207,091	1,394,685
Market Cap Growth	35.16%	14.21%	-5.27%	11.59%	-13.45%	7.23%
Enterprise Value	4,554,750	4,281,803	4,170,952	4,056,142	3,916,209	4,104,964
Last Close Price	5910.00	4952.59	4507.73	4728.57	4197.20	4814.48
PE Ratio	22.51	19.06	10.59	341.01	262.60	-
Forward PE	22.47	31.72	26.95	43.36	38.71	60.38
PS Ratio	7.84	6.43	4.49	6.30	5.76	6.65
PB Ratio	0.90	0.74	0.65	1.07	0.95	1.09
P/TBV Ratio	0.94	0.77	0.68	1.14	1.02	1.16
P/FCF Ratio	18.56	15.21	18.07	20.55	-	32.35
P/OCF Ratio	18.41	15.08	15.87	20.53	19.75	32.26
EV/Sales Ratio	20.08	18.88	14.68	18.98	18.68	19.58
EV/EBITDA Ratio	-	-	-	20.97	20.64	21.75
EV/EBIT Ratio	22.63	21.27	16.50	28.01	27.65	29.13
EV/FCF Ratio	47.53	44.68	59.06	61.88	-	95.21
Debt / Equity Ratio	1.41	1.41	1.46	2.29	2.30	2.11
Debt / EBITDA Ratio	-	-	-	14.97	15.35	14.30
Debt / FCF Ratio	29.16	29.16	40.67	44.19	-	62.61
Net Debt / Equity Ratio	1.36	1.36	1.40	2.23	2.24	2.05
Net Debt / EBITDA Ratio	-	-	-	14.55	14.93	13.92
Net Debt / FCF Ratio	28.12	28.12	38.85	42.93	-3.62	60.95
Asset Turnover	0.05	0.05	0.06	0.05	0.05	0.05
Quick Ratio	0.10	0.10	0.25	0.11	0.08	0.10
Current Ratio	0.10	0.10	0.25	0.12	0.09	0.10
Return on Equity (ROE)	4.98%	4.98%	7.70%	0.67%	0.72%	-0.07%
Return on Assets (ROA)	2.71%	2.71%	3.32%	2.08%	2.03%	2.03%
Return on Capital Employed (ROCE)	5.30%	5.30%	5.60%	4.10%	4.30%	4.20%
Earnings Yield	4.30%	5.25%	9.44%	0.29%	0.38%	-0.40%
FCF Yield	5.39%	6.58%	5.54%	4.87%	-64.87%	3.09%
Dividend Yield	4.53%	-	5.86%	5.92%	6.29%	5.48%
Payout Ratio	6.16%	6.16%	68.06%	1943.26%	1669.97%	-
Buyback Yield / Dilution	-7.51%	1.19%	-7.76%	-0.24%	-0.72%	-0.26%
Total Shareholder Return	-2.98%	1.19%	-1.91%	5.68%	5.57%	5.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.