Gulf Insurance Group K.S.C.P. (KWSE: GINS)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF1.175
0.00 (0.00%)
At close: Nov 28, 2024
GINS Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 782.33 | 740.95 | 632.5 | 292.17 | 195.69 | 185.51 | Upgrade
|
| Total Interest & Dividend Income | 27.31 | 21.39 | 19.51 | 18.71 | 12.13 | 10.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.3 | 0.15 | 6.37 | 34.39 | 1.93 | 2.74 | Upgrade
|
| Other Revenue | 5.31 | 2.32 | 2.39 | 28 | 21.55 | 21.77 | Upgrade
|
| Total Revenue | 825.24 | 764.8 | 660.78 | 373.26 | 231.3 | 220.2 | Upgrade
|
| Revenue Growth (YoY) | 7.09% | 15.74% | 77.03% | 61.38% | 5.04% | 11.10% | Upgrade
|
| Policy Benefits | 717.95 | 676.6 | 654.41 | 203.94 | 137.54 | 135.06 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 91.54 | 81.58 | 73.05 | 35.96 | 22.48 | 22.5 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | - | 1.44 | - | - | Upgrade
|
| Selling, General & Administrative | 35.94 | 27.45 | 21.26 | 65.36 | 45.48 | 40.8 | Upgrade
|
| Other Operating Expenses | -69.22 | -66.39 | -136.95 | 0.52 | 0.31 | 0.34 | Upgrade
|
| Total Operating Expenses | 776.2 | 719.24 | 611.78 | 307.21 | 205.82 | 198.69 | Upgrade
|
| Operating Income | 49.04 | 45.56 | 48.99 | 66.05 | 25.48 | 21.51 | Upgrade
|
| Interest Expense | -7.14 | -7.29 | -3.63 | -2.62 | -2.59 | -3.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.54 | 3.28 | 0.23 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.64 | 1.74 | 0.96 | -0.29 | -0.3 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 42 | 43.3 | 46.55 | 63.14 | 22.59 | 17.84 | Upgrade
|
| Impairment of Goodwill | - | - | - | -3.93 | - | - | Upgrade
|
| Asset Writedown | -0.01 | - | - | -0.05 | 0.87 | 0.75 | Upgrade
|
| Other Unusual Items | -2.51 | 3.4 | -3.96 | 23.46 | - | - | Upgrade
|
| Pretax Income | 42.8 | 46.69 | 42.6 | 82.62 | 23.46 | 18.59 | Upgrade
|
| Income Tax Expense | 7.96 | 8.29 | 5.75 | 6.12 | 3.37 | 3.31 | Upgrade
|
| Earnings From Continuing Ops. | 34.84 | 38.4 | 36.85 | 76.5 | 20.09 | 15.28 | Upgrade
|
| Earnings From Discontinued Ops. | -8.87 | -8.87 | - | - | - | - | Upgrade
|
| Net Income to Company | 25.97 | 29.53 | 36.85 | 76.5 | 20.09 | 15.28 | Upgrade
|
| Minority Interest in Earnings | -4.05 | -8.32 | -3.47 | -3.9 | -3.76 | -1.93 | Upgrade
|
| Net Income | 21.92 | 21.21 | 33.38 | 72.6 | 16.34 | 13.35 | Upgrade
|
| Net Income to Common | 21.92 | 21.21 | 33.38 | 72.6 | 16.34 | 13.35 | Upgrade
|
| Net Income Growth | -32.62% | -36.46% | -54.03% | 344.38% | 22.39% | 12.15% | Upgrade
|
| Shares Outstanding (Basic) | 284 | 284 | 284 | 225 | 191 | 186 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 284 | 284 | 225 | 191 | 186 | Upgrade
|
| Shares Change (YoY) | 0.14% | - | 26.35% | 17.32% | 2.75% | 4.07% | Upgrade
|
| EPS (Basic) | 0.08 | 0.07 | 0.12 | 0.32 | 0.09 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.07 | 0.12 | 0.32 | 0.09 | 0.07 | Upgrade
|
| EPS Growth | -32.71% | -36.46% | -63.62% | 278.77% | 19.12% | 7.77% | Upgrade
|
| Free Cash Flow | 0.33 | 31.6 | 13.83 | -12.55 | 44.99 | 41.62 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.11 | 0.05 | -0.06 | 0.24 | 0.22 | Upgrade
|
| Dividend Per Share | 0.037 | 0.037 | 0.054 | 0.106 | - | 0.038 | Upgrade
|
| Dividend Growth | -31.48% | -31.48% | -49.06% | - | - | 5.56% | Upgrade
|
| Operating Margin | 5.94% | 5.96% | 7.41% | 17.70% | 11.02% | 9.77% | Upgrade
|
| Profit Margin | 2.66% | 2.77% | 5.05% | 19.45% | 7.06% | 6.06% | Upgrade
|
| Free Cash Flow Margin | 0.04% | 4.13% | 2.09% | -3.36% | 19.45% | 18.90% | Upgrade
|
| EBITDA | 59.64 | 54.62 | 56.09 | 69.62 | 28.54 | 23.24 | Upgrade
|
| EBITDA Margin | 7.23% | 7.14% | 8.49% | 18.65% | 12.34% | 10.55% | Upgrade
|
| D&A For EBITDA | 10.61 | 9.06 | 7.1 | 3.57 | 3.06 | 1.73 | Upgrade
|
| EBIT | 49.04 | 45.56 | 48.99 | 66.05 | 25.48 | 21.51 | Upgrade
|
| EBIT Margin | 5.94% | 5.96% | 7.41% | 17.70% | 11.02% | 9.77% | Upgrade
|
| Effective Tax Rate | 18.59% | 17.76% | 13.49% | 7.40% | 14.35% | 17.80% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.