Multitude AG (LON:0R4W)
London · Delayed Price · Currency is GBP · Price in EUR 5.82
+0.04 (0.69%)
Sep 7, 2026, 9:16 AM GMT
Multitude AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 228.17 | 241.93 | 261.1 | 230.46 | 212.47 | 200.86 |
Total Interest Expense | 46.29 | 44.45 | 40.86 | 22.24 | 14.03 | 17.8 |
Net Interest Income | 181.88 | 197.49 | 220.24 | 208.22 | 198.45 | 183.06 |
Commissions and Fees | 22.23 | 14.96 | 2.61 | 0.06 | 0.03 | 3.33 |
Other Revenue | 1.13 | 0.23 | -1.95 | 0.01 | - | - |
Revenue Before Loan Losses | 207.75 | 212.68 | 220.9 | 208.29 | 198.48 | 186.39 |
Provision for Loan Losses | 74.08 | 81.57 | 96.39 | 89.25 | 84.65 | 71.95 |
| 133.67 | 131.11 | 124.51 | 119.04 | 113.83 | 114.44 | |
Revenue Growth | -1.65% | 5.29% | 4.60% | 4.57% | -0.53% | -6.22% |
Salaries & Employee Benefits | 40.07 | 38.79 | 37.61 | 34.08 | 33.96 | 33.01 |
Cost of Services Provided | 55.13 | 51.46 | 49.76 | 46.16 | 44.32 | 56.08 |
Total Operating Expenses | 109.86 | 103.74 | 99.84 | 95.25 | 95.8 | 104.42 |
Operating Income | 23.81 | 27.37 | 24.67 | 23.79 | 18.04 | 10.02 |
Currency Exchange Gain (Loss) | -1.5 | -1.71 | -1.67 | -4.33 | -3.85 | -2.75 |
EBT Excluding Unusual Items | 23.28 | 26.49 | 23.25 | 19.46 | 14.19 | 6.69 |
Other Unusual Items | 4.52 | 2.24 | 0 | 0.03 | - | - |
Pretax Income | 29.63 | 30.79 | 23.24 | 18.99 | 13.59 | 4.69 |
Income Tax Expense | 4.05 | 4.14 | 3.01 | 2.55 | 1.82 | 2.38 |
Earnings From Continuing Ops. | 25.58 | 26.65 | 20.23 | 16.44 | 11.77 | 2.3 |
Earnings From Discontinued Ops. | - | - | - | - | - | -5.81 |
Net Income | 25.58 | 26.65 | 20.23 | 16.44 | 11.77 | -3.5 |
Preferred Dividends & Other Adjustments | 4.77 | 3.39 | 5.97 | 5.39 | 3.67 | 3.34 |
Net Income to Common | 20.81 | 23.26 | 14.27 | 11.05 | 8.1 | -6.85 |
Net Income Growth | -5.23% | 63.07% | 29.08% | 36.39% | - | - |
Shares Outstanding (Basic) | 21 | 21 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 |
Shares Change | 2.15% | 1.76% | 1.42% | 0.31% | 0.49% | - |
EPS (Basic) | 0.97 | 1.09 | 0.66 | 0.51 | 0.38 | -0.32 |
EPS (Diluted) | 0.93 | 1.04 | 0.65 | 0.51 | 0.37 | -0.32 |
EPS Growth | -7.72% | 60.00% | 27.45% | 37.84% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 132.77 | 67.04 | -25.35 | 157.52 | -34.82 | -85.26 |
Free Cash Flow Per Share | 5.91 | 2.99 | -1.15 | 7.24 | -1.61 | -3.95 |
Dividend Per Share | 0.550 | 0.550 | 0.240 | 0.190 | 0.120 | - |
Dividend Growth | 129.17% | 129.17% | 26.32% | 58.33% | - | - |
Operating Margin | 17.81% | 20.87% | 19.81% | 19.98% | 15.85% | 8.76% |
Profit Margin | 15.57% | 17.74% | 11.46% | 9.28% | 7.12% | -5.98% |
Free Cash Flow Margin | 99.33% | 51.13% | -20.36% | 132.33% | -30.59% | -74.50% |
Effective Tax Rate | 13.66% | 13.45% | 12.95% | 13.44% | 13.37% | 50.85% |
Revenue as Reported | - | - | - | - | - | 204.19 |