Silver Crown Royalties Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	2.52	0.89	1.54	0.14	0.04
Short-Term Investments	4.65	-	-	-	0.1
Cash & Short-Term Investments	7.17	0.89	1.54	0.14	0.15
Cash Growth	1012.81%	-42.17%	979.11%	-2.39%	-
Accounts Receivable	1.6	0.77	0.25	0.05	0.01
Other Receivables	-	0.3	0.34	0.08	-
Receivables	1.6	1.07	0.59	0.13	0.01
Inventory	1.52	0.69	-	-	-
Prepaid Expenses	0.11	0.18	0.49	0.26	-
Total Current Assets	10.4	2.84	2.62	0.54	0.15
Property, Plant & Equipment	9.33	9.38	6.91	3.81	-
Total Assets	19.73	12.21	9.53	4.34	0.15
Accounts Payable	0.1	0.18	0.26	0.22	0.01
Accrued Expenses	-	-	-	0.18	-
Total Current Liabilities	0.1	0.18	0.26	0.4	0.01
Total Liabilities	0.1	0.18	0.26	0.4	0.01
Common Stock	24.16	16.99	11.68	5.12	0.37
Additional Paid-In Capital	5.35	4.29	2.81	0.52	-
Retained Earnings	-9.88	-9.26	-5.23	-1.71	-0.22
Comprehensive Income & Other	-	-	-	0.01	-
Shareholders' Equity	19.63	12.03	9.26	3.94	0.14
Total Liabilities & Equity	19.73	12.21	9.53	4.34	0.15
Net Cash (Debt)	7.17	0.89	1.54	0.14	0.15
Net Cash Growth	1012.81%	-42.17%	979.11%	-2.39%	-
Net Cash Per Share	2.07	0.29	0.77	0.13	0.07
Filing Date Shares Outstanding	4.25	4.79	2.58	31.9	2.02
Total Common Shares Outstanding	4.25	3.87	2.51	31.9	2.02
Working Capital	10.3	2.65	2.36	0.13	0.14
Book Value Per Share	4.62	3.11	3.69	0.12	0.07
Tangible Book Value	19.63	12.03	9.26	3.94	0.14
Tangible Book Value Per Share	4.62	3.11	3.69	0.12	0.07