Silver Crown Royalties Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	113	29	17	-	-
Market Cap Growth	576.43%	68.80%	-	-	-
Enterprise Value	106	28	15	-	-
Last Close Price	20.75	7.50	7.08	-	-
PS Ratio	70.85	23.16	29.11	-	-
PB Ratio	5.76	2.37	1.83	-	-
P/TBV Ratio	5.76	2.37	1.83	-	-
EV/Sales Ratio	66.36	22.78	25.98	-	-
Net Debt / Equity Ratio	-0.36	-0.07	-0.17	-0.04	-1.03
Net Debt / EBITDA Ratio	3.48	0.53	1.09	0.10	-
Net Debt / FCF Ratio	1.58	0.15	0.40	0.03	7.34
Asset Turnover	0.11	0.11	0.08	0.06	-
Quick Ratio	87.13	10.68	8.11	0.68	15.09
Current Ratio	103.27	15.45	9.98	1.32	15.09
Return on Equity (ROE)	-31.12%	-40.47%	-54.43%	-72.72%	-
Return on Assets (ROA)	-9.25%	-10.44%	-13.18%	-41.51%	-
Return on Capital Employed (ROCE)	-11.30%	-15.10%	-15.80%	-37.90%	-160.30%
Earnings Yield	-4.08%	-15.09%	-21.24%	-	-
FCF Yield	-4.00%	-20.35%	-22.71%	-	-
Buyback Yield / Dilution	-54.45%	-51.38%	-87.50%	47.21%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.