Silver Crown Royalties Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1.59	1.23	0.58	0.12	-
Revenue Growth	96.58%	112.17%	365.92%	-	-
Gross Profit	1.59	1.23	0.58	0.12	-
Selling, General & Admin	2.98	1.46	1.51	1.6	0.03
Depreciation & Amortization Expenses	0.16	0.14	0.06	0.01	-
Exploration Expenses	0.09	0.05	0.03	-	-
Other Operating Expenses	-	2.52	-	-	-
Total Operating Expenses	3.23	4.17	1.6	1.62	0.03
Operating Income	-1.63	-2.94	-1.02	-1.49	-0.03
Interest Income	0.04	0.02	0.04	0.01	-
Other Non-Operating Income (Expense)	0.19	-0.08	-2.04	-	-
Total Non-Operating Income (Expense)	0.22	-0.06	-2	0.01	-
Pretax Income	-1.41	-3	-3.02	-1.48	-0.03
Net Income	-1.41	-3	-3.02	-1.48	-0.03
Net Income to Common	-4.61	-4.31	-3.59	-1.48	-0.03
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	3	3	2	1	4
Shares Outstanding (Diluted)	3	3	2	1	4
Shares Change	54.47%	51.38%	87.50%	-71.53%	-
EPS (Basic)	-1.43	-1.42	-1.80	-1.39	-0.01
EPS (Diluted)	-1.43	-1.42	-1.80	-1.39	-0.01
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Free Cash Flow	-1.96	-1.78	-1.69	-1	0
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-0.57	-0.59	-0.84	-0.93	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	-
Operating Margin	-102.34%	-238.29%	-174.98%	-1196.31%	-
Profit Margin	-88.32%	-243.05%	-518.72%	-1189.00%	-
FCF Margin	-122.93%	-144.45%	-290.34%	-799.10%	-
EBITDA	-1.47	-2.8	-0.96	-1.48	-0.03
EBITDA Margin	-92.40%	-226.67%	-165.49%	-1184.66%	-
EBIT	-1.63	-2.94	-1.02	-1.49	-0.03
EBIT Margin	-102.34%	-238.29%	-174.98%	-1196.31%	-