Invoicery Group AB (publ) (NGM:FRILAN)
Sweden · Delayed Price · Currency is SEK 7.05
+0.10 (1.44%)
At close: Aug 13, 2026
Invoicery Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,914 | 1,906 | 1,791 | 1,649 | 1,659 | |
Revenue Growth | 4.30% | 6.41% | 8.62% | -0.61% | - |
Cost of Revenue | 1,852 | 1,843 | 1,737 | 1,594 | 1,606 |
Gross Profit | 62.45 | 63.46 | 53.78 | 55.46 | 53.21 |
Selling, General & Admin | 43.61 | 48.29 | 49.02 | 49.7 | 44.61 |
Other Operating Expenses | -5.72 | -4.19 | -10.31 | -6.48 | -5.36 |
Operating Expenses | 40.89 | 47.14 | 42.02 | 47.43 | 43.57 |
Operating Income | 21.57 | 16.32 | 11.76 | 8.03 | 9.64 |
Interest Expense | -0.06 | -0.06 | -0.13 | -0.57 | - |
Interest & Investment Income | 2.98 | 3.1 | 3.86 | 2.73 | 1.71 |
Currency Exchange Gain (Loss) | - | - | 0.25 | - | 0.42 |
Other Non Operating Income (Expenses) | - | - | - | - | 0 |
EBT Excluding Unusual Items | 24.49 | 19.36 | 15.74 | 10.19 | 11.78 |
Other Unusual Items | - | - | - | -7.74 | - |
Pretax Income | 24.49 | 19.36 | 15.74 | 2.45 | 11.78 |
Income Tax Expense | 5.46 | 5.05 | 5.77 | 4.46 | 4.27 |
Net Income | 19.03 | 14.31 | 9.98 | -2.01 | 7.51 |
Net Income to Common | 19.03 | 14.31 | 9.98 | -2.01 | 7.51 |
Net Income Growth | 70.19% | 43.40% | - | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 24 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 24 |
Shares Change | - | - | - | 23.36% | - |
EPS (Basic) | 0.66 | 0.49 | 0.34 | -0.07 | 0.32 |
EPS (Diluted) | 0.66 | 0.49 | 0.34 | -0.07 | 0.32 |
EPS Growth | 70.19% | 43.40% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 22.53 | 47.33 | 31.84 | 17.09 | 2.04 |
Free Cash Flow Per Share | 0.78 | 1.63 | 1.10 | 0.59 | 0.09 |
Dividend Per Share | 0.350 | 0.350 | 0.180 | 0.100 | - |
Dividend Growth | 94.44% | 94.44% | 80.00% | - | - |
Gross Margin | 3.26% | 3.33% | 3.00% | 3.36% | 3.21% |
Operating Margin | 1.13% | 0.86% | 0.66% | 0.49% | 0.58% |
Profit Margin | 0.99% | 0.75% | 0.56% | -0.12% | 0.45% |
Free Cash Flow Margin | 1.18% | 2.48% | 1.78% | 1.04% | 0.12% |
EBITDA | 21.6 | 16.4 | 11.85 | 8.82 | 10.53 |
EBITDA Margin | 1.13% | 0.86% | 0.66% | 0.53% | 0.63% |
D&A For EBITDA | 0.03 | 0.08 | 0.09 | 0.79 | 0.88 |
EBIT | 21.57 | 16.32 | 11.76 | 8.03 | 9.64 |
EBIT Margin | 1.13% | 0.86% | 0.66% | 0.49% | 0.58% |
Effective Tax Rate | 22.31% | 26.08% | 36.62% | 182.24% | 36.26% |
Revenue as Reported | 1,921 | 1,912 | 1,803 | 1,657 | 1,665 |