Invoicery Group AB (publ) (NGM:FRILAN)
Sweden · Delayed Price · Currency is SEK 6.90
+0.05 (0.73%)
At close: Sep 24, 2026
Invoicery Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,942 | 1,906 | 1,789 | 1,644 | 1,659 | 1,443 | |
Revenue Growth | 5.50% | 6.54% | 8.81% | -0.88% | 14.95% | 25.35% |
Cost of Revenue | 1,879 | 1,843 | 1,737 | 1,594 | 1,606 | 1,400 |
Gross Profit | 63.37 | 63.19 | 51.35 | 50.32 | 52.46 | 43.23 |
Selling, General & Admin | 41.67 | 48.29 | 49.02 | 49.7 | 44.61 | 28.46 |
Other Operating Expenses | -5.48 | -4.45 | -12.74 | -11.62 | -6.11 | -6.83 |
Operating Expenses | 39.02 | 46.88 | 39.59 | 42.3 | 42.82 | 25.86 |
Operating Income | 24.35 | 16.32 | 11.76 | 8.03 | 9.64 | 17.37 |
Interest Expense | -0.06 | -0.06 | -0.13 | -0.57 | - | -0.04 |
Interest & Investment Income | 2.92 | 3.1 | 3.86 | 2.73 | 1.71 | 1.38 |
Currency Exchange Gain (Loss) | - | - | 0.25 | - | 0.42 | - |
Other Non Operating Income (Expenses) | - | - | - | - | 0 | - |
EBT Excluding Unusual Items | 27.21 | 19.36 | 15.74 | 10.19 | 11.78 | 18.71 |
Other Unusual Items | - | - | - | -7.74 | - | - |
Pretax Income | 27.21 | 19.36 | 15.74 | 2.45 | 11.78 | 18.71 |
Income Tax Expense | 5.91 | 5.05 | 5.77 | 4.46 | 4.27 | 5.04 |
Net Income | 21.3 | 14.31 | 9.98 | -2.01 | 7.51 | 13.67 |
Net Income to Common | 21.3 | 14.31 | 9.98 | -2.01 | 7.51 | 13.67 |
Net Income Growth | 121.66% | 43.40% | - | - | -45.09% | 1893.15% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 24 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 24 | 29 |
Shares Change | - | - | - | 23.36% | -18.89% | 1.56% |
EPS (Basic) | 0.73 | 0.49 | 0.34 | -0.07 | 0.32 | 0.47 |
EPS (Diluted) | 0.73 | 0.49 | 0.34 | -0.07 | 0.32 | 0.47 |
EPS Growth | 121.66% | 43.40% | - | - | -32.30% | 1862.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 30.35 | 47.33 | 31.84 | 17.09 | 2.04 | 21.29 |
Free Cash Flow Per Share | 1.04 | 1.63 | 1.10 | 0.59 | 0.09 | 0.73 |
Dividend Per Share | 0.350 | 0.350 | 0.180 | 0.100 | - | - |
Dividend Growth | 94.44% | 94.44% | 80.00% | - | - | - |
Gross Margin | 3.26% | 3.32% | 2.87% | 3.06% | 3.16% | 3.00% |
Operating Margin | 1.25% | 0.86% | 0.66% | 0.49% | 0.58% | 1.20% |
Profit Margin | 1.10% | 0.75% | 0.56% | -0.12% | 0.45% | 0.95% |
Free Cash Flow Margin | 1.56% | 2.48% | 1.78% | 1.04% | 0.12% | 1.47% |
EBITDA | 24.21 | 16.4 | 11.85 | 8.82 | 10.53 | 21.61 |
EBITDA Margin | 1.25% | 0.86% | 0.66% | 0.54% | 0.64% | 1.50% |
D&A For EBITDA | -0.13 | 0.08 | 0.09 | 0.79 | 0.88 | 4.23 |
EBIT | 24.35 | 16.32 | 11.76 | 8.03 | 9.64 | 17.37 |
EBIT Margin | 1.25% | 0.86% | 0.66% | 0.49% | 0.58% | 1.20% |
Effective Tax Rate | 21.71% | 26.08% | 36.62% | 182.24% | 36.26% | 26.92% |
Revenue as Reported | 1,948 | 1,912 | 1,803 | 1,657 | 1,665 | 1,451 |