Invoicery Group AB (publ) (NGM:FRILAN)
Sweden · Delayed Price · Currency is SEK 6.70
-0.20 (-2.90%)
At close: Sep 4, 2026
Invoicery Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,945 | 1,906 | 1,789 | 1,644 | 1,659 | |
Revenue Growth | 5.68% | 6.54% | 8.81% | -0.88% | - |
Cost of Revenue | 1,879 | 1,843 | 1,737 | 1,594 | 1,606 |
Gross Profit | 66.63 | 63.19 | 51.35 | 50.32 | 52.46 |
Selling, General & Admin | 41.66 | 48.29 | 49.02 | 49.7 | 44.61 |
Other Operating Expenses | -2.33 | -4.45 | -12.74 | -11.62 | -6.11 |
Operating Expenses | 42.16 | 46.88 | 39.59 | 42.3 | 42.82 |
Operating Income | 24.47 | 16.32 | 11.76 | 8.03 | 9.64 |
Interest Expense | -0.06 | -0.06 | -0.13 | -0.57 | - |
Interest & Investment Income | 1.55 | 3.1 | 3.86 | 2.73 | 1.71 |
Currency Exchange Gain (Loss) | - | - | 0.25 | - | 0.42 |
Other Non Operating Income (Expenses) | 1.38 | - | - | - | 0 |
EBT Excluding Unusual Items | 27.34 | 19.36 | 15.74 | 10.19 | 11.78 |
Other Unusual Items | - | - | - | -7.74 | - |
Pretax Income | 27.34 | 19.36 | 15.74 | 2.45 | 11.78 |
Income Tax Expense | 5.91 | 5.05 | 5.77 | 4.46 | 4.27 |
Net Income | 21.43 | 14.31 | 9.98 | -2.01 | 7.51 |
Net Income to Common | 21.43 | 14.31 | 9.98 | -2.01 | 7.51 |
Net Income Growth | 126.00% | 43.40% | - | - | - |
Shares Outstanding (Basic) | - | 29 | 29 | 29 | 24 |
Shares Outstanding (Diluted) | - | 29 | 29 | 29 | 24 |
Shares Change | - | - | - | 23.36% | - |
EPS (Basic) | - | 0.49 | 0.34 | -0.07 | 0.32 |
EPS (Diluted) | - | 0.49 | 0.34 | -0.07 | 0.32 |
EPS Growth | - | 43.40% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 30.35 | 47.33 | 31.84 | 17.09 | 2.04 |
Free Cash Flow Per Share | - | 1.63 | 1.10 | 0.59 | 0.09 |
Dividend Per Share | 0.350 | 0.350 | 0.180 | 0.100 | - |
Dividend Growth | 94.44% | 94.44% | 80.00% | - | - |
Gross Margin | 3.43% | 3.32% | 2.87% | 3.06% | 3.16% |
Operating Margin | 1.26% | 0.86% | 0.66% | 0.49% | 0.58% |
Profit Margin | 1.10% | 0.75% | 0.56% | -0.12% | 0.45% |
Free Cash Flow Margin | 1.56% | 2.48% | 1.78% | 1.04% | 0.12% |
EBITDA | 24.34 | 16.4 | 11.85 | 8.82 | 10.53 |
EBITDA Margin | 1.25% | 0.86% | 0.66% | 0.54% | 0.64% |
D&A For EBITDA | -0.13 | 0.08 | 0.09 | 0.79 | 0.88 |
EBIT | 24.47 | 16.32 | 11.76 | 8.03 | 9.64 |
EBIT Margin | 1.26% | 0.86% | 0.66% | 0.49% | 0.58% |
Effective Tax Rate | 21.61% | 26.08% | 36.62% | 182.24% | 36.26% |
Revenue as Reported | 1,949 | 1,912 | 1,803 | 1,657 | 1,665 |