Multiverse Mining and Exploration Plc (NGX: MULTIVERSE)

MULTIVERSE Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 14, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,751	7,914	1,696	852	852	852
Market Cap Growth	198.67%	366.58%	99.00%	0%	0%	0%
Enterprise Value	6,052	10,306	4,333	4,067	4,000	3,885
Last Close Price	8.80	18.51	3.92	1.97	1.97	1.97
PE Ratio	10.31	29.66	8.80	59.83	-4.25	-2.85
PS Ratio	4.95	12.02	2.82	2.95	13.14	157.65
PB Ratio	3.87	9.87	3.04	2.32	2.41	1.55
P/FCF Ratio	5.82	17.47	2.62	15.16	87.50	-20.72
P/OCF Ratio	7.41	17.27	2.41	13.81	41.63	-21.75
EV/Sales Ratio	8.02	15.65	7.19	14.06	61.66	718.45
EV/EBITDA Ratio	10.63	21.56	11.48	24.05	-844.79	-31.44
EV/EBIT Ratio	12.49	26.19	13.34	34.41	-72.36	-22.31
EV/FCF Ratio	9.39	22.75	6.69	72.32	410.60	-94.45
Debt / Equity Ratio	2.39	2.99	4.44	8.64	9.11	5.60
Debt / EBITDA Ratio	4.07	5.01	6.56	18.78	-	-
Debt / FCF Ratio	3.59	5.29	3.82	56.47	330.63	-74.99
Asset Turnover	0.18	0.15	0.14	0.07	0.01	0.00
Quick Ratio	0.01	0.03	0.00	0.01	0.00	0.00
Current Ratio	0.01	0.03	0.01	0.01	0.00	0.00
Return on Equity (ROE)	45.76%	39.14%	41.05%	3.89%	-43.68%	-42.14%
Return on Assets (ROA)	7.22%	5.78%	4.73%	1.71%	-0.80%	-2.48%
Return on Capital (ROIC)	9.56%	7.90%	6.18%	2.08%	-0.96%	-2.92%
Earnings Yield	9.70%	3.36%	11.19%	1.65%	-23.17%	-34.50%
FCF Yield	17.19%	5.72%	38.18%	6.60%	1.14%	-4.83%
Dividend Yield	1.14%	0.54%	-	-	-	-
Payout Ratio	2.75%	8.01%	-	-	-	-
Buyback Yield / Dilution	-0.69%	-	-	-0.00%	-	-
Total Shareholder Return	0.45%	0.54%	-	-0.00%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.