Multiverse Mining and Exploration Plc (NGX:MULTIVERSE)

NGX:MULTIVERSE Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	12,040	3,133	7,914	1,696	852	852
Market Cap Growth	284.35%	-60.42%	366.58%	99.00%	-	-
Enterprise Value	13,133	5,512	10,306	4,333	4,067	4,000
Last Close Price	28.25	7.27	18.30	3.88	1.95	1.95
PE Ratio	14.60	8.28	29.76	8.94	60.76	-
PS Ratio	8.90	3.30	12.02	2.82	2.95	13.14
PB Ratio	6.67	2.68	9.87	3.04	2.32	2.41
P/TBV Ratio	6.67	2.68	9.87	3.04	2.32	2.41
P/FCF Ratio	17.12	9.44	17.47	2.62	15.16	87.50
P/OCF Ratio	16.97	9.14	17.27	2.41	13.81	41.63
EV/Sales Ratio	9.71	5.81	15.66	7.19	14.06	61.66
EV/EBITDA Ratio	13.74	9.60	22.08	11.49	24.05	-
EV/EBIT Ratio	15.11	11.29	26.97	13.34	34.41	-
EV/FCF Ratio	18.67	16.61	22.75	6.69	72.32	410.60
Debt / Equity Ratio	0.75	1.88	2.99	4.44	8.64	9.11
Debt / EBITDA Ratio	1.42	3.82	5.13	6.56	18.78	-
Debt / FCF Ratio	1.93	6.62	5.29	3.82	56.47	330.63
Asset Turnover	0.32	0.22	0.16	0.14	0.07	0.02
Quick Ratio	0.14	0.14	0.03	0.00	0.01	0.00
Current Ratio	0.14	0.14	0.03	0.01	0.01	0.00
Return on Equity (ROE)	58.28%	38.38%	39.14%	41.05%	3.89%	-43.68%
Return on Assets (ROA)	12.67%	7.07%	5.62%	4.73%	1.71%	-0.80%
Return on Invested Capital (ROIC)	28.93%	13.96%	11.35%	9.56%	3.33%	-1.54%
Return on Capital Employed (ROCE)	36.50%	22.90%	18.00%	14.90%	9.40%	-15.50%
Earnings Yield	6.83%	12.08%	3.36%	11.19%	1.65%	-23.17%
FCF Yield	5.84%	10.59%	5.72%	38.18%	6.60%	1.14%
Dividend Yield	0.35%	-	0.55%	-	-	-
Payout Ratio	3.81%	2.64%	8.01%	-	-	-
Buyback Yield / Dilution	0.51%	-	-	-	0.00%	-
Total Shareholder Return	0.86%	-	0.55%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.