Multiverse Mining and Exploration Plc (NGX:MULTIVERSE)

NGX:MULTIVERSE Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 11, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	11,933	5,690	3,133	7,914	1,696	852
Market Cap Growth	178.61%	81.63%	-60.42%	366.58%	99.00%	-
Enterprise Value	12,288	6,783	5,512	10,306	4,333	4,067
Last Close Price	28.00	13.35	7.27	18.30	3.88	1.95
PE Ratio	20.59	9.99	8.28	29.76	8.94	60.76
PS Ratio	12.11	5.77	3.30	12.02	2.82	2.95
PB Ratio	6.94	3.31	2.68	9.87	3.04	2.32
P/TBV Ratio	6.94	3.31	2.68	9.87	3.04	2.32
P/FCF Ratio	18.57	8.86	9.44	17.47	2.62	15.16
P/OCF Ratio	18.49	8.81	9.14	17.27	2.41	13.81
EV/Sales Ratio	12.47	6.88	5.81	15.66	7.19	14.06
EV/EBITDA Ratio	19.15	10.57	9.60	22.08	11.49	24.05
EV/EBIT Ratio	21.58	11.91	11.29	26.97	13.34	34.41
EV/FCF Ratio	19.12	10.56	16.61	22.75	6.69	72.32
Debt / Equity Ratio	0.23	0.23	1.88	2.99	4.44	8.64
Debt / EBITDA Ratio	0.61	0.61	3.82	5.13	6.56	18.78
Debt / FCF Ratio	0.61	0.61	6.62	5.29	3.82	56.47
Asset Turnover	0.26	0.26	0.22	0.16	0.14	0.07
Quick Ratio	0.03	0.03	0.14	0.03	0.00	0.01
Current Ratio	0.03	0.03	0.14	0.03	0.01	0.01
Return on Equity (ROE)	39.41%	39.41%	38.38%	39.14%	41.05%	3.89%
Return on Assets (ROA)	9.40%	9.40%	7.07%	5.62%	4.73%	1.71%
Return on Invested Capital (ROIC)	22.90%	21.10%	13.96%	11.35%	9.56%	3.33%
Return on Capital Employed (ROCE)	28.10%	28.10%	22.90%	18.00%	14.90%	9.40%
Earnings Yield	4.77%	10.01%	12.08%	3.36%	11.19%	1.65%
FCF Yield	5.38%	11.29%	10.59%	5.72%	38.18%	6.60%
Dividend Yield	0.36%	-	-	0.55%	-	-
Payout Ratio	5.50%	5.50%	2.64%	8.01%	-	-
Buyback Yield / Dilution	1.77%	1.77%	-	-	-	0.00%
Total Shareholder Return	2.12%	1.77%	-	0.55%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.