Multiverse Mining and Exploration Plc (NGX: MULTIVERSE)

NGX: MULTIVERSE Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,283	3,133	7,914	1,696	852	852
Market Cap Growth	-60.42%	-60.42%	366.58%	99.00%	0%	0%
Enterprise Value	6,435	5,512	10,306	4,333	4,067	4,000
Last Close Price	10.05	7.35	18.51	3.92	1.97	1.97
PE Ratio	10.58	7.75	29.76	8.94	60.76	-
PS Ratio	4.51	3.30	12.02	2.82	2.95	13.14
PB Ratio	3.58	2.62	9.87	3.04	2.32	2.41
P/TBV Ratio	2.62	2.62	9.87	3.04	2.32	2.41
P/FCF Ratio	8.69	6.36	17.47	2.62	15.16	87.50
P/OCF Ratio	6.22	6.22	17.27	2.41	13.81	41.63
EV/Sales Ratio	6.78	5.81	15.65	7.19	14.06	61.66
EV/EBITDA Ratio	11.25	9.63	21.56	11.48	24.05	-
EV/EBIT Ratio	13.23	11.33	26.19	13.34	34.41	-
EV/FCF Ratio	13.06	11.18	22.75	6.69	72.32	410.60
Debt / Equity Ratio	1.84	1.84	2.99	4.44	8.64	9.11
Debt / EBITDA Ratio	3.84	3.84	5.01	6.56	18.78	-
Debt / FCF Ratio	4.45	4.45	5.29	3.82	56.47	330.63
Asset Turnover	0.22	0.22	0.15	0.14	0.07	0.01
Quick Ratio	0.14	0.14	0.03	0.00	0.01	0.00
Current Ratio	0.15	0.15	0.03	0.01	0.01	0.00
Return on Equity (ROE)	40.48%	40.48%	39.14%	41.05%	3.89%	-43.68%
Return on Assets (ROA)	7.03%	7.03%	5.78%	4.73%	1.71%	-0.80%
Return on Capital (ROIC)	9.23%	9.23%	7.90%	6.18%	2.08%	-0.96%
Earnings Yield	9.44%	12.91%	3.36%	11.19%	1.65%	-23.17%
FCF Yield	11.51%	15.73%	5.72%	38.18%	6.60%	1.14%
Dividend Yield	1.00%	-	0.54%	-	-	-
Payout Ratio	2.47%	2.47%	8.01%	-	-	-
Buyback Yield / Dilution	0.11%	0.11%	-	-	-0.00%	-
Total Shareholder Return	1.11%	0.11%	0.54%	-	-0.00%	-

Source: S&P Capital IQ. Standard template. Financial Sources.