Multiverse Mining and Exploration Plc (NGX:MULTIVERSE)
Nigeria flag Nigeria · Delayed Price · Currency is NGN
25.50
0.00 (0.00%)
At close: Jul 24, 2026

NGX:MULTIVERSE Financials Overview

Millions NGN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
988.36985.67948.45658.34602.33289.24
Revenue Growth
14.71%3.92%44.07%9.30%108.24%345.85%
Gross Profit
830.06797.21706.5578.72473.44254.3
Operating Income
665.9602.5495.64382.13324.79118.2
Net Income
610.69547.11378.47265.99189.7614.03
Earnings Per Share
1.451.280.890.620.450.03
EPS Growth
122.92%44.56%42.29%40.17%1252.63%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
51.8234.2743.784.042.1114.76
Total Debt
239.963892,1952,3962,4733,175
Net Cash (Debt)
-188.14-354.74-2,152-2,391-2,471-3,161
Net Cash Growth
------
Net Cash Per Share
-0.45-0.83-5.05-5.61-5.80-7.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
680.79947.53342.87458.29704.4961.71
Capital Expenditures
-280.67-279.67-11-5.3-56.87-5.48
Free Cash Flow
400.12667.86331.87452.99647.6256.23
Free Cash Flow Growth
-18.67%101.24%-26.74%-30.05%1051.66%477.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
83.98%80.88%74.49%87.91%78.60%87.92%
Operating Margin
67.38%61.13%52.26%58.05%53.92%40.87%
Pretax Margin
65.16%58.88%42.84%43.73%32.63%-0.64%
Profit Margin
61.79%55.51%39.90%40.40%31.50%4.85%
FCF Margin
40.48%67.76%34.99%68.81%107.52%19.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.100-0.1000.100
Dividend Per Share Growth
50.00%-0%-
Dividend Yield
0.39%-1.38%0.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6010.408.2829.768.9460.76
P/FCF Ratio
27.168.529.4417.472.6215.16
PS Ratio
11.005.773.3012.022.822.95