Nigeria · Delayed Price · Currency is NGN NGX:MULTIVERSE Statistics
Total Valuation
NGX:MULTIVERSE has a market cap or net worth of NGN 8.18 billion. The enterprise value is 8.30 billion.
| Market Cap | 8.18B |
| Enterprise Value | 8.30B |
Important Dates
The next estimated earnings date is Friday, January 22, 2027.
| Earnings Date | Jan 22, 2027 |
| Ex-Dividend Date | Jun 8, 2026 |
Share Statistics
NGX:MULTIVERSE has 426.19 million shares outstanding. The number of shares has increased by 1.08% in one year.
| Current Share Class | 426.19M |
| Shares Outstanding | 426.19M |
| Shares Change (YoY) | +1.08% |
| Shares Change (QoQ) | -40.26% |
| Owned by Insiders (%) | 20.01% |
| Owned by Institutions (%) | 2.86% |
| Float | 214.26M |
Valuation Ratios
The trailing PE ratio is 33.84.
| PE Ratio | 33.84 |
| Forward PE | n/a |
| PS Ratio | 11.87 |
| PB Ratio | 4.07 |
| P/TBV Ratio | 4.07 |
| P/FCF Ratio | 242.09 |
| P/OCF Ratio | 25.69 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 26.59, with an EV/FCF ratio of 245.68.
| EV / Earnings | 34.23 |
| EV / Sales | 12.04 |
| EV / EBITDA | 26.59 |
| EV / EBIT | 36.51 |
| EV / FCF | 245.68 |
Financial Position
The company has a current ratio of 0.12, with a Debt / Equity ratio of 0.12.
| Current Ratio | 0.12 |
| Quick Ratio | 0.12 |
| Debt / Equity | 0.12 |
| Debt / EBITDA | 0.77 |
| Debt / FCF | 7.10 |
| Interest Coverage | 21.66 |
Financial Efficiency
Return on equity (ROE) is 12.71% and return on invested capital (ROIC) is 10.93%.
| Return on Equity (ROE) | 12.71% |
| Return on Assets (ROA) | 3.81% |
| Return on Invested Capital (ROIC) | 10.93% |
| Return on Capital Employed (ROCE) | 10.77% |
| Weighted Average Cost of Capital (WACC) | 12.07% |
| Revenue Per Employee | 98.49M |
| Profits Per Employee | 34.66M |
| Employee Count | 7 |
| Asset Turnover | 0.18 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | -47.71M |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +47.69% in the last 52 weeks. The beta is 1.47, so NGX:MULTIVERSE's price volatility has been higher than the market average.
| Beta (5Y) | 1.47 |
| 52-Week Price Change | +47.69% |
| 50-Day Moving Average | 20.04 |
| 200-Day Moving Average | 23.08 |
| Relative Strength Index (RSI) | 0.18 |
| Average Volume (20 Days) | 22,335 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, NGX:MULTIVERSE had revenue of NGN 689.45 million and earned 242.59 million in profits. Earnings per share was 0.57.
| Revenue | 689.45M |
| Gross Profit | 501.47M |
| Operating Income | 227.48M |
| Pretax Income | 194.87M |
| Net Income | 242.59M |
| EBITDA | 312.31M |
| EBIT | 227.48M |
| Earnings Per Share (EPS) | 0.57 |
Balance Sheet
The company has 118.78 million in cash and 239.96 million in debt, with a net cash position of -121.18 million or -0.28 per share.
| Cash & Cash Equivalents | 118.78M |
| Total Debt | 239.96M |
| Net Cash | -121.18M |
| Net Cash Per Share | -0.28 |
| Equity (Book Value) | 2.01B |
| Book Value Per Share | 4.71 |
| Working Capital | -937.68M |
Cash Flow
In the last 12 months, operating cash flow was 318.47 million and capital expenditures -284.67 million, giving a free cash flow of 33.80 million.
| Operating Cash Flow | 318.47M |
| Capital Expenditures | -284.67M |
| Depreciation & Amortization | 84.83M |
| Net Borrowing | -474.58M |
| Free Cash Flow | 33.80M |
| FCF Per Share | 0.08 |
Margins
Gross margin is 72.74%, with operating and profit margins of 32.99% and 35.19%.
| Gross Margin | 72.74% |
| Operating Margin | 32.99% |
| Pretax Margin | 28.27% |
| Profit Margin | 35.19% |
| EBITDA Margin | 45.30% |
| EBIT Margin | 32.99% |
| FCF Margin | 4.90% |
Dividends & Yields
This stock pays an annual dividend of 0.10, which amounts to a dividend yield of 0.52%.
| Dividend Per Share | 0.10 |
| Dividend Yield | 0.52% |
| Dividend Growth (YoY) | 50.00% |
| Years of Dividend Growth | 1 |
| Payout Ratio | 20.61% |
| FCF Payout Ratio | 19.59% |
| Buyback Yield | -1.08% |
| Shareholder Yield | -0.56% |
| Earnings Yield | 2.95% |
| FCF Yield | 0.41% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside |
Stock Splits
The last stock split was on July 1, 2022. It was a reverse split with a ratio of 0.1.
| Last Split Date | Jul 1, 2022 |
| Split Type | Reverse |
| Split Ratio | 0.1 |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 4 |