Multiverse Mining and Exploration Plc (NGX:MULTIVERSE)

NGX:MULTIVERSE Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 13, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	8,588	5,690	3,133	7,914	1,696	852
Market Cap Growth	132.95%	81.63%	-60.42%	366.58%	99.00%	-
Enterprise Value	8,943	6,783	5,512	10,306	4,333	4,067
Last Close Price	20.15	13.35	7.27	18.30	3.88	1.95
PE Ratio	15.70	10.40	8.28	29.76	8.94	60.76
PS Ratio	8.71	5.77	3.30	12.02	2.82	2.95
PB Ratio	5.09	3.37	2.68	9.87	3.04	2.32
P/TBV Ratio	5.09	3.37	2.68	9.87	3.04	2.32
P/FCF Ratio	12.86	8.52	9.44	17.47	2.62	15.16
P/OCF Ratio	9.06	6.01	9.14	17.27	2.41	13.81
EV/Sales Ratio	9.07	6.88	5.81	15.66	7.19	14.06
EV/EBITDA Ratio	13.25	10.05	9.48	22.08	11.49	24.05
EV/EBIT Ratio	14.84	11.26	11.12	26.97	13.34	34.41
EV/FCF Ratio	13.39	10.16	16.61	22.75	6.69	72.32
Debt / Equity Ratio	0.23	0.23	1.88	2.99	4.44	8.64
Debt / EBITDA Ratio	0.58	0.58	3.78	5.13	6.56	18.78
Debt / FCF Ratio	0.58	0.58	6.62	5.29	3.82	56.47
Net Debt / Equity Ratio	0.21	0.21	1.84	2.98	4.43	8.60
Net Debt / EBITDA Ratio	0.53	0.53	3.70	5.12	6.55	18.69
Net Debt / FCF Ratio	0.53	0.53	6.48	5.28	3.82	56.21
Asset Turnover	0.26	0.26	0.22	0.16	0.14	0.07
Quick Ratio	0.03	0.03	0.14	0.03	0.00	0.01
Current Ratio	0.03	0.03	0.14	0.03	0.01	0.01
Return on Equity (ROE)	38.31%	38.31%	38.38%	39.14%	41.05%	3.89%
Return on Assets (ROA)	9.96%	9.96%	7.17%	5.62%	4.73%	1.71%
Return on Invested Capital (ROIC)	22.99%	21.18%	14.17%	11.35%	9.56%	3.33%
Return on Capital Employed (ROCE)	30.20%	30.20%	23.30%	18.00%	14.90%	9.40%
Earnings Yield	6.37%	9.62%	12.08%	3.36%	11.19%	1.65%
FCF Yield	7.78%	11.74%	10.59%	5.72%	38.18%	6.60%
Dividend Yield	0.50%	-	-	0.55%	-	-
Payout Ratio	5.72%	5.72%	2.64%	8.01%	-	-
Total Shareholder Return	0.50%	-	-	0.55%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.