Regency Alliance Insurance Plc (NGX:REGALINS)
0.8800
+0.0400 (4.76%)
At close: Sep 3, 2026
NGX:REGALINS Balance Sheet
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 2,194 | 2,767 | 5,692 | 6,620 | - |
Other Investments | 5,790 | 5,623 | 2,882 | 104.44 | 4,431 |
Total Investments | 10,769 | 10,369 | 10,306 | 7,899 | 5,670 |
Cash & Equivalents | 1,843 | 2,316 | 1,328 | 1,525 | 2,256 |
Reinsurance Recoverable | 1,602 | 2,451 | 1,142 | 1,177 | 1,255 |
Other Receivables | 647.84 | 582.89 | 578.16 | 531.48 | 457.89 |
Deferred Policy Acquisition Cost | - | - | - | - | 124.38 |
Property, Plant & Equipment | 5,547 | 5,688 | 5,093 | 887.12 | 805.11 |
Other Intangible Assets | 76.69 | 87.54 | 62.52 | 20.88 | 21.6 |
Other Current Assets | 62.47 | 62.77 | 38.49 | 30.81 | 979.23 |
Other Long-Term Assets | 300 | 300 | 300 | 300 | 300 |
Total Assets | 20,848 | 21,857 | 18,848 | 12,371 | 11,869 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 144.31 | 166.22 | 106.46 | 113.26 | 104.46 |
Accrued Expenses | 300.6 | 435.96 | 360.4 | 173.08 | 67.76 |
Unpaid Claims | 3,657 | 5,028 | 4,600 | 4,433 | 2,679 |
Unearned Premiums | - | - | - | - | 1,674 |
Reinsurance Payable | - | - | - | - | 4.55 |
Current Income Taxes Payable | 110.9 | 309.5 | 180.06 | 166.47 | 142.85 |
Long-Term Deferred Tax Liabilities | 1,592 | 1,505 | 1,437 | 100.93 | 103.48 |
Other Current Liabilities | 81.25 | 81.88 | 93.6 | 91.12 | 98.55 |
Other Long-Term Liabilities | 256 | 256 | 266.38 | 266.88 | 266.88 |
Total Liabilities | 6,144 | 7,790 | 7,048 | 5,349 | 5,146 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 6,002 | 3,334 | 3,334 | 3,334 | 3,334 |
Retained Earnings | 5,826 | 7,864 | 5,605 | 3,666 | 3,367 |
Comprehensive Income & Other | 2,852 | 2,846 | 2,839 | - | - |
Total Common Equity | 14,680 | 14,044 | 11,778 | 7,000 | 6,702 |
Minority Interest | 24.17 | 22.85 | 22.25 | 21.64 | 22.06 |
Shareholders' Equity | 14,704 | 14,067 | 11,801 | 7,022 | 6,724 |
Total Liabilities & Equity | 20,848 | 21,857 | 18,848 | 12,371 | 11,869 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 16,005 | 16,005 | 16,005 | 16,005 | 16,005 |
Total Common Shares Outstanding | 16,005 | 16,005 | 16,005 | 16,005 | 16,005 |
Net Cash (Debt) | 1,843 | 2,316 | 1,328 | 1,525 | 2,256 |
Net Cash Growth | -20.40% | 74.33% | -12.89% | -32.41% | 12.90% |
Net Cash Per Share | 0.12 | 0.14 | 0.08 | 0.10 | 0.14 |
Book Value Per Share | 0.92 | 0.88 | 0.74 | 0.44 | 0.42 |
Tangible Book Value | 14,603 | 13,957 | 11,716 | 6,979 | 6,680 |
Tangible Book Value Per Share | 0.91 | 0.87 | 0.73 | 0.44 | 0.42 |
Land | 2,600 | 2,600 | 2,600 | 494.4 | 494.4 |
Buildings | 2,602 | 2,596 | 2,505 | 433.69 | 342.89 |
Machinery | 1,312 | 1,350 | 816.56 | 749.53 | 748.72 |