Transcorp Power Plc (NGX:TRANSPOWER)
219.60
+16.60 (8.18%)
At close: Nov 5, 2026
Transcorp Power Balance Sheet
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Cash & Equivalents | 10,314 | 2,220 | 8,335 | 6,369 | 2,702 |
Accounts Receivable | 447,634 | 435,613 | 265,036 | 113,984 | 73,868 |
Other Receivables | 709.51 | 12,520 | 32,122 | 30,770 | 20,301 |
Inventory | 4,490 | 3,433 | 2,368 | 1,761 | 4,314 |
Prepaid Expenses | 488.98 | 219.14 | 173.22 | 119.79 | 217 |
Other Current Assets | 34,303 | 20,041 | 1,057 | 331.63 | 172.31 |
Total Current Assets | 497,940 | 474,045 | 309,091 | 153,336 | 101,575 |
Property, Plant & Equipment | 51,227 | 54,496 | 60,609 | 57,980 | 54,703 |
Goodwill | 9,701 | 9,701 | 9,701 | 9,701 | 9,701 |
Long-Term Investments | 70,656 | 25,237 | 17,381 | 2,374 | 2,209 |
Total Assets | 629,524 | 563,479 | 396,782 | 223,391 | 168,187 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Accounts Payable | 175,430 | 212,983 | 115,569 | 67,994 | 55,500 |
Accrued Expenses | 30,244 | 10,222 | 16,482 | 3,929 | 4,201 |
Current Portion of Long-Term Debt | 3,176 | 6,138 | 4,514 | 7,559 | 13,105 |
Current Income Taxes Payable | 109,505 | 83,929 | 52,849 | 20,182 | 5,789 |
Other Current Liabilities | 37,606 | 38,788 | 40,396 | 26,913 | 16,606 |
Total Current Liabilities | 355,961 | 352,060 | 229,809 | 126,577 | 95,200 |
Long-Term Debt | 70,269 | 24,551 | 33,093 | 29,753 | 29,967 |
Long-Term Deferred Tax Liabilities | 3,469 | 3,469 | 7,254 | 9,198 | 5,056 |
Total Liabilities | 429,699 | 380,080 | 270,157 | 165,528 | 130,223 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Common Stock | 3,750 | 3,750 | 3,750 | 3,750 | 40.11 |
Additional Paid-In Capital | 44,385 | 44,385 | 44,385 | 44,385 | 34,968 |
Retained Earnings | 147,659 | 132,408 | 78,491 | 9,727 | 2,956 |
Comprehensive Income & Other | 4,031 | 2,856 | - | - | - |
Shareholders' Equity | 199,825 | 183,399 | 126,626 | 57,862 | 37,964 |
Total Liabilities & Equity | 629,524 | 563,479 | 396,782 | 223,391 | 168,187 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Total Debt | 73,445 | 30,689 | 37,607 | 37,312 | 43,072 |
Net Cash (Debt) | -63,131 | -28,469 | -29,272 | -30,944 | -40,370 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -8.42 | -3.80 | -3.90 | -94.41 | -510.04 |
Filing Date Shares Outstanding | 7,500 | 7,500 | 7,500 | 7,500 | 79.15 |
Total Common Shares Outstanding | 7,500 | 7,500 | 7,500 | 7,500 | 79.15 |
Working Capital | 141,979 | 121,985 | 79,282 | 26,759 | 6,375 |
Book Value Per Share | 26.64 | 24.45 | 16.88 | 7.71 | 479.65 |
Tangible Book Value | 190,123 | 173,698 | 116,924 | 48,161 | 28,263 |
Tangible Book Value Per Share | 25.35 | 23.16 | 15.59 | 6.42 | 357.08 |
Land | 842.46 | 842.46 | 842.46 | 842.46 | 800.96 |
Buildings | 1,987 | 1,825 | 1,789 | 1,766 | 1,766 |
Machinery | 87,262 | 89,732 | 87,489 | 80,389 | 75,697 |
Construction In Progress | 3,419 | 2,617 | 6,930 | 6,522 | 3,221 |