Transcorp Power Ratios and Metrics

Market cap in millions NGN. Fiscal year is January - December.

Millions NGN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	1,841,250	2,302,500	2,699,250	-	-
Market Cap Growth	-25.27%	-14.70%	-	-	-
Enterprise Value	1,865,967	2,329,473	2,710,942	-	-
PE Ratio	20.81	25.19	33.74	-	-
PS Ratio	4.75	5.78	8.82	-	-
PB Ratio	8.57	12.56	21.32	-	-
P/FCF Ratio	47.96	42.96	58.43	-	-
P/OCF Ratio	44.77	40.90	49.21	-	-
EV/Sales Ratio	4.82	5.85	8.86	-	-
EV/EBITDA Ratio	14.89	17.47	22.78	-	-
EV/EBIT Ratio	15.57	18.23	23.76	-	-
EV/FCF Ratio	48.61	43.46	58.69	-	-
Debt / Equity Ratio	0.16	0.17	0.30	0.65	1.14
Debt / EBITDA Ratio	0.28	0.23	0.32	0.54	1.07
Debt / FCF Ratio	0.92	0.57	0.81	1.85	2.52
Net Debt / Equity Ratio	0.12	0.16	0.23	0.54	1.06
Net Debt / EBITDA Ratio	0.20	0.21	0.25	0.45	1.00
Net Debt / FCF Ratio	0.64	0.53	0.63	1.54	2.36
Quick Ratio	1.37	1.28	1.33	1.19	1.02
Current Ratio	1.45	1.35	1.35	1.21	1.07
Asset Turnover	0.73	0.83	0.99	0.73	-
Return on Equity (ROE)	50.85%	58.97%	86.74%	63.10%	-
Return on Assets (ROA)	14.12%	16.63%	23.00%	20.66%	-
Return on Capital Employed (ROCE)	47.30%	60.40%	68.30%	66.90%	50.30%
Earnings Yield	4.81%	3.97%	2.96%	-	-
FCF Yield	2.08%	2.33%	1.71%	-	-
Dividend Yield	2.24%	1.81%	1.43%	-	-
Payout Ratio	12.72%	41.02%	28.86%	7.68%	74.93%
Buyback Yield / Dilution	-0.05%	-	-2188.32%	-314.09%	-
Total Shareholder Return	2.19%	1.81%	-2186.89%	-314.09%	-