Transcorp Power Plc (NGX:TRANSPOWER)
Nigeria · Delayed Price · Currency is NGN 244.00
0.00 (0.00%)
At close: Jul 24, 2026
Transcorp Power Income Statement
Financials in millions NGN. Fiscal year is January - December.
Millions NGN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 374,426 | 398,268 | 305,944 | 142,122 | 90,349 | |
Revenue Growth (YoY) | -0.50% | 30.18% | 115.27% | 57.30% | - |
Operations & Maintenance | -1,085 | 8,353 | 6,077 | 4,423 | 3,520 |
Selling, General & Admin | 19,415 | 18,513 | 13,561 | 6,457 | 2,938 |
Depreciation & Amortization | 124.35 | 77.67 | 61.82 | 55.36 | 19.25 |
Provision for Bad Debts | 12,141 | 12,141 | 8,556 | 2,254 | 733.8 |
Other Operating Expenses | 219,330 | 231,397 | 163,588 | 64,205 | 46,443 |
Total Operating Expenses | 249,925 | 270,482 | 191,845 | 77,395 | 53,654 |
Operating Income | 124,500 | 127,786 | 114,099 | 64,728 | 36,695 |
Interest Expense | -5,658 | -10,707 | -9,858 | -7,694 | -4,380 |
Interest Income | 3,670 | 5,782 | 7,343 | 3,010 | 1,260 |
Net Interest Expense | -1,988 | -4,925 | -2,515 | -4,684 | -3,120 |
Currency Exchange Gain (Loss) | -3,358 | -107.57 | 1,772 | -7,177 | -4,131 |
Other Non-Operating Income (Expenses) | -494.75 | -360.33 | -68 | -102.44 | -825.47 |
EBT Excluding Unusual Items | 118,660 | 122,393 | 113,287 | 52,764 | 28,619 |
Asset Writedown | -2,375 | -2,375 | - | - | - |
Pretax Income | 116,284 | 120,018 | 113,287 | 52,764 | 28,619 |
Income Tax Expense | 30,417 | 28,600 | 33,274 | 22,530 | 11,336 |
Net Income | 85,867 | 91,417 | 80,013 | 30,234 | 17,283 |
Net Income to Common | 85,867 | 91,417 | 80,013 | 30,234 | 17,283 |
Net Income Growth | -0.32% | 14.25% | 164.65% | 74.93% | - |
Shares Outstanding (Basic) | 7,500 | 7,500 | 7,500 | 328 | 79 |
Shares Outstanding (Diluted) | 7,500 | 7,500 | 7,500 | 328 | 79 |
Shares Change (YoY) | -0.03% | - | 2188.32% | 314.09% | - |
EPS (Basic) | 11.45 | 12.19 | 10.67 | 92.25 | 218.36 |
EPS (Diluted) | 11.45 | 12.19 | 10.67 | 92.25 | 218.36 |
EPS Growth | -0.27% | 14.25% | -88.44% | -57.76% | - |
Free Cash Flow | -1,056 | 53,598 | 46,194 | 20,147 | 17,092 |
Free Cash Flow Per Share | -0.14 | 7.15 | 6.16 | 61.47 | 215.95 |
Dividend Per Share | 4.000 | 5.500 | 5.000 | 3.128 | - |
Dividend Growth | -38.46% | 10.00% | 59.85% | - | - |
Profit Margin | 22.93% | 22.95% | 26.15% | 21.27% | 19.13% |
Free Cash Flow Margin | -0.28% | 13.46% | 15.10% | 14.18% | 18.92% |
EBITDA | 130,040 | 133,319 | 119,000 | 69,485 | 40,167 |
EBITDA Margin | 34.73% | 33.48% | 38.90% | 48.89% | 44.46% |
D&A For EBITDA | 5,539 | 5,533 | 4,901 | 4,757 | 3,472 |
EBIT | 124,500 | 127,786 | 114,099 | 64,728 | 36,695 |
EBIT Margin | 33.25% | 32.09% | 37.29% | 45.54% | 40.62% |
Effective Tax Rate | 26.16% | 23.83% | 29.37% | 42.70% | 39.61% |