Dev Accelerator Limited (NSE:DEVX)
India · Delayed Price · Currency is INR 42.13
-0.52 (-1.22%)
At close: Nov 9, 2026
Dev Accelerator Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,525 | 2,259 | 1,589 | 1,081 | 699.11 | 308.83 |
Other Revenue | 12.15 | 0.06 | 0.02 | - | - | - |
| 2,537 | 2,259 | 1,589 | 1,081 | 699.11 | 308.83 | |
Revenue Growth | 22.57% | 42.20% | 46.99% | 54.61% | 126.37% | 260.69% |
Cost of Revenue | 785.55 | 688.14 | 494.77 | 210.31 | 241.38 | 90.78 |
Gross Profit | 1,751 | 1,571 | 1,094 | 870.56 | 457.73 | 218.05 |
Selling, General & Admin | 200.78 | 199.23 | 132.95 | 75.36 | 67.43 | 47.51 |
Other Operating Expenses | 254.5 | 276.24 | 156.06 | 148.47 | 92.21 | 30.75 |
Operating Expenses | 1,132 | 1,064 | 811.18 | 673.85 | 460.65 | 231.36 |
Operating Income | 619.39 | 506.86 | 282.82 | 196.71 | -2.92 | -13.31 |
Interest Expense | -485.81 | -431.92 | -441.74 | -309.54 | -167.75 | -69.14 |
Interest & Investment Income | 89.52 | 89.52 | 55.85 | 21.47 | 7.94 | 4.06 |
Earnings From Equity Investments | -6.22 | -0.14 | -0.29 | 1.52 | 0.85 | -0.79 |
Currency Exchange Gain (Loss) | -0.27 | -0.27 | 0.19 | 0.1 | -0.13 | -0.29 |
Other Non Operating Income (Expenses) | -12.32 | -12.32 | -3.75 | 1.47 | 1.56 | -2.76 |
EBT Excluding Unusual Items | 204.28 | 151.73 | -106.93 | -88.27 | -160.45 | -82.23 |
Gain (Loss) on Sale of Investments | 3.32 | 3.32 | 133.9 | 0.87 | - | - |
Gain (Loss) on Sale of Assets | 0.27 | 0.27 | 0.04 | -0.86 | - | - |
Other Unusual Items | 1.81 | 1.81 | 0.08 | 2.07 | - | - |
Pretax Income | 209.68 | 157.13 | 27.09 | -86.19 | -160.45 | -82.23 |
Income Tax Expense | 70.18 | 68.71 | 9.26 | -90.56 | -32.15 | -7.11 |
Earnings From Continuing Operations | 139.5 | 88.42 | 17.82 | 4.37 | -128.3 | -75.12 |
Minority Interest in Earnings | -0.32 | -0.38 | -0.29 | -0.04 | - | -0.01 |
Net Income | 139.18 | 88.05 | 17.54 | 4.33 | -128.3 | -75.13 |
Net Income to Common | 139.18 | 88.05 | 17.54 | 4.33 | -128.3 | -75.13 |
Net Income Growth | 327.32% | 402.09% | 304.99% | - | - | - |
Shares Outstanding (Basic) | 91 | 79 | 65 | 56 | 50 | 45 |
Shares Outstanding (Diluted) | 91 | 79 | 65 | 56 | 50 | 45 |
Shares Change | 37.08% | 22.02% | 15.62% | 11.65% | 11.64% | 0.02% |
EPS (Basic) | 1.52 | 1.11 | 0.27 | 0.08 | -2.55 | -1.67 |
EPS (Diluted) | 1.52 | 1.11 | 0.27 | 0.08 | -2.55 | -1.67 |
EPS Growth | 211.53% | 311.11% | 250.23% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -896.99 | -135.27 | 820.35 | -267.71 | 23.76 | 71.72 |
Free Cash Flow Per Share | -9.81 | -1.71 | 12.63 | -4.77 | 0.47 | 1.59 |
Gross Margin | 69.03% | 69.54% | 68.86% | 80.54% | 65.47% | 70.60% |
Operating Margin | 24.42% | 22.43% | 17.80% | 18.20% | -0.42% | -4.31% |
Profit Margin | 5.49% | 3.90% | 1.10% | 0.40% | -18.35% | -24.33% |
Free Cash Flow Margin | -35.36% | -5.99% | 51.63% | -24.77% | 3.40% | 23.22% |
EBITDA | 785.67 | 585.46 | 349.19 | 244.38 | 19.53 | -5.1 |
EBITDA Margin | 30.97% | 25.91% | 21.98% | 22.61% | 2.79% | -1.65% |
D&A For EBITDA | 166.29 | 78.6 | 66.37 | 47.67 | 22.45 | 8.21 |
EBIT | 619.39 | 506.86 | 282.82 | 196.71 | -2.92 | -13.31 |
EBIT Margin | 24.42% | 22.43% | 17.80% | 18.20% | -0.42% | -4.31% |
Effective Tax Rate | 33.47% | 43.73% | 34.20% | - | - | - |
Revenue as Reported | 2,632 | 2,355 | 1,779 | 1,107 | 713.67 | 313.68 |