Lupin Limited (NSE:LUPIN)
India · Delayed Price · Currency is INR 2,267.30
-32.70 (-1.42%)
Aug 11, 2026, 2:10 PM IST
Lupin Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 299,666 | 279,580 | 227,079 | 200,108 | 166,417 | 164,055 | |
Revenue Growth | 28.19% | 23.12% | 13.48% | 20.24% | 1.44% | 8.19% |
Cost of Revenue | 82,824 | 79,650 | 73,810 | 71,116 | 72,322 | 69,001 |
Gross Profit | 216,842 | 199,930 | 153,269 | 128,992 | 94,095 | 95,054 |
Selling, General & Admin | 50,171 | 47,171 | 40,796 | 35,930 | 31,845 | 30,810 |
Other Operating Expenses | 77,124 | 71,432 | 59,941 | 55,349 | 45,313 | 43,479 |
Operating Expenses | 141,710 | 131,228 | 111,610 | 101,234 | 85,571 | 82,474 |
Operating Income | 75,133 | 68,702 | 41,658 | 27,758 | 8,524 | 12,580 |
Interest Expense | -3,955 | -3,776 | -2,408 | -2,503 | -2,132 | -836.2 |
Interest & Investment Income | 2,169 | 2,169 | 1,299 | 462.3 | 324.3 | 328.1 |
Earnings From Equity Investments | -0.2 | - | - | - | - | 3.6 |
Currency Exchange Gain (Loss) | 5,567 | 6,565 | 57.9 | 105.1 | 775.5 | 684 |
Other Non Operating Income (Expenses) | 480.4 | -32.4 | -51.1 | 156.5 | -278.1 | 375.3 |
EBT Excluding Unusual Items | 79,393 | 73,626 | 40,556 | 25,979 | 7,214 | 13,135 |
Merger & Restructuring Charges | -79.7 | -79.7 | -16.4 | - | - | - |
Gain (Loss) on Sale of Investments | 1,563 | 1,563 | 426.6 | 244.9 | 134.8 | 358.4 |
Gain (Loss) on Sale of Assets | 325.3 | 325.3 | 2.8 | 11.7 | 209.8 | -29.3 |
Asset Writedown | -879.1 | -1,130 | -818.9 | -2,013 | -393.8 | -8,402 |
Legal Settlements | -5,817 | -5,817 | - | - | - | -18,784 |
Other Unusual Items | 237.8 | 237.8 | - | - | - | - |
Pretax Income | 74,744 | 68,726 | 40,150 | 24,223 | 7,165 | -13,722 |
Income Tax Expense | 19,234 | 15,171 | 7,087 | 4,867 | 2,688 | 1,372 |
Earnings From Continuing Operations | 55,510 | 53,555 | 33,063 | 19,356 | 4,477 | -15,094 |
Net Income to Company | 55,510 | 53,555 | 33,063 | 19,356 | 4,477 | -15,094 |
Minority Interest in Earnings | -221.8 | -226.3 | -246.4 | -210.9 | -176.1 | -186.8 |
Net Income | 55,288 | 53,328 | 32,816 | 19,145 | 4,301 | -15,280 |
Net Income to Common | 55,288 | 53,328 | 32,816 | 19,145 | 4,301 | -15,280 |
Net Income Growth | 49.45% | 62.51% | 71.41% | 345.14% | - | - |
Shares Outstanding (Basic) | 457 | 457 | 456 | 455 | 455 | 454 |
Shares Outstanding (Diluted) | 458 | 458 | 458 | 457 | 457 | 454 |
Shares Change | 0.02% | 0.05% | 0.12% | 0.06% | 0.64% | -0.26% |
EPS (Basic) | 121.00 | 116.75 | 71.95 | 42.05 | 9.46 | -33.65 |
EPS (Diluted) | 120.71 | 116.44 | 71.69 | 41.87 | 9.41 | -33.65 |
EPS Growth | 49.41% | 62.42% | 71.22% | 344.95% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 52,797 | 13,175 | 27,195 | 3,976 | -5,378 |
Free Cash Flow Per Share | - | 115.28 | 28.78 | 59.48 | 8.70 | -11.84 |
Dividend Per Share | - | 18.000 | 12.000 | 8.000 | 4.000 | 4.000 |
Dividend Growth | - | 50.00% | 50.00% | 100.00% | 0% | -38.46% |
Gross Margin | 72.36% | 71.51% | 67.50% | 64.46% | 56.54% | 57.94% |
Operating Margin | 25.07% | 24.57% | 18.34% | 13.87% | 5.12% | 7.67% |
Profit Margin | 18.45% | 19.07% | 14.45% | 9.57% | 2.58% | -9.31% |
Free Cash Flow Margin | - | 18.88% | 5.80% | 13.59% | 2.39% | -3.28% |
EBITDA | 86,437 | 79,529 | 50,578 | 36,272 | 15,734 | 19,660 |
EBITDA Margin | 28.84% | 28.45% | 22.27% | 18.13% | 9.46% | 11.98% |
D&A For EBITDA | 11,305 | 10,828 | 8,919 | 8,514 | 7,210 | 7,080 |
EBIT | 75,133 | 68,702 | 41,658 | 27,758 | 8,524 | 12,580 |
EBIT Margin | 25.07% | 24.57% | 18.34% | 13.87% | 5.12% | 7.67% |
Effective Tax Rate | 25.73% | 22.07% | 17.65% | 20.09% | 37.52% | - |
Revenue as Reported | 304,423 | 283,825 | 229,037 | 201,310 | 167,150 | 165,472 |