Chorus Limited (NZE:CNU)
9.53
+0.10 (1.06%)
Aug 3, 2026, 4:59 PM NZST
Chorus Financials Overview
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 1,020 | 1,014 | 1,010 | 980 | 965 | 955 |
Revenue Growth | 0.59% | 0.40% | 3.06% | 1.55% | 1.05% | -0.42% |
Gross Profit Gross Profit Growth | 735 | 726 | 711 | 691 | 675 | 670 |
Operating Income Operating Income Growth | 270 | 240 | 238 | 232 | 237 | 230 |
Net Income Net Income Growth | 24 | 4 | -9 | 25 | 64 | 51 |
Earnings Per Share EPS Growth | 0.04 | 0.01 | -0.02 | 0.05 | 0.11 | 0.09 |
EPS Growth | 314.93% | - | - | -54.55% | 22.22% | -10.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 161 | 81 | 45 | 76 | 88 | 53 |
Total Debt Total Debt Growth | 4,215 | 3,987 | 3,613 | 3,498 | 3,232 | 3,288 |
Net Cash (Debt) Net Cash Growth | -4,054 | -3,906 | -3,568 | -3,422 | -3,144 | -3,235 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -6.09 | -7.22 | -6.38 | -6.18 | -5.45 | -5.56 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 530 | 559 | 513 | 524 | 570 | 544 |
Capital Expenditures CapEx Growth | -368 | -399 | -443 | -496 | -520 | -649 |
Free Cash Flow Free Cash Flow Growth | 162 | 160 | 70 | 28 | 50 | -105 |
Free Cash Flow Growth | 1.25% | 128.57% | 150.00% | -44.00% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 72.06% | 71.60% | 70.40% | 70.51% | 69.95% | 70.16% |
Operating Margin | 26.47% | 23.67% | 23.56% | 23.67% | 24.56% | 24.08% |
Pretax Margin | 4.41% | 2.07% | 2.08% | 3.16% | 10.98% | 8.17% |
Profit Margin | 2.35% | 0.39% | -0.89% | 2.55% | 6.63% | 5.34% |
FCF Margin | 15.88% | 15.78% | 6.93% | 2.86% | 5.18% | -11.00% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.585 | 0.575 | 0.475 | 0.425 | 0.350 | 0.250 |
Dividend Per Share Growth | 13.59% | 21.05% | 11.77% | 21.43% | 40.00% | 4.17% |
Dividend Yield | 6.20% | 7.24% | 6.98% | 6.04% | 6.09% | 5.15% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 247.16 | 916.59 | - | 146.71 | 50.37 | 56.10 |
Forward PE | 64.41 | 83.75 | 134.21 | 84.42 | 57.03 | 56.69 |
P/FCF Ratio | 25.26 | 22.92 | 47.67 | 130.99 | 64.48 | - |
PS Ratio | 4.01 | 3.62 | 3.30 | 3.74 | 3.34 | 3.00 |