Chorus Limited (NZE:CNU)
New Zealand flag New Zealand · Delayed Price · Currency is NZD
8.83
+0.01 (0.11%)
Sep 11, 2026, 4:59 PM NZST

Chorus Statistics

Total Valuation

Chorus has a market cap or net worth of NZD 3.83 billion. The enterprise value is 7.77 billion.

Market Cap3.83B
Enterprise Value 7.77B

Important Dates

The last earnings date was Sunday, August 23, 2026.

Earnings Date Aug 23, 2026
Ex-Dividend Date Sep 14, 2026

Share Statistics

Chorus has 433.89 million shares outstanding. The number of shares has decreased by -2.40% in one year.

Current Share Class 433.89M
Shares Outstanding 433.89M
Shares Change (YoY) -2.40%
Shares Change (QoQ) +11.20%
Owned by Insiders (%) 0.05%
Owned by Institutions (%) 37.86%
Float 433.67M

Valuation Ratios

The trailing PE ratio is 126.14 and the forward PE ratio is 56.24. Chorus's PEG ratio is 1.18.

PE Ratio 126.14
Forward PE 56.24
PS Ratio 3.72
PB Ratio 3.72
P/TBV Ratio 4.68
P/FCF Ratio 10.50
P/OCF Ratio 5.18
PEG Ratio 1.18
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.65, with an EV/FCF ratio of 21.28.

EV / Earnings 209.92
EV / Sales 7.55
EV / EBITDA 11.65
EV / EBIT 27.06
EV / FCF 21.28

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 4.01.

Current Ratio 0.91
Quick Ratio 0.87
Debt / Equity 4.01
Debt / EBITDA 6.20
Debt / FCF 11.33
Interest Coverage 1.26

Financial Efficiency

Return on equity (ROE) is 4.63% and return on invested capital (ROIC) is 3.10%.

Return on Equity (ROE) 4.63%
Return on Assets (ROA) 2.73%
Return on Invested Capital (ROIC) 3.10%
Return on Capital Employed (ROCE) 4.32%
Weighted Average Cost of Capital (WACC) 4.63%
Revenue Per Employee 1.38M
Profits Per Employee 49,664
Employee Count745
Asset Turnover 0.16
Inventory Turnover n/a

Taxes

In the past 12 months, Chorus has paid 32.00 million in taxes.

Income Tax 32.00M
Effective Tax Rate 46.38%

Stock Price Statistics

The stock price has decreased by -9.99% in the last 52 weeks. The beta is 0.40, so Chorus's price volatility has been lower than the market average.

Beta (5Y) 0.40
52-Week Price Change -9.99%
50-Day Moving Average 9.38
200-Day Moving Average 9.51
Relative Strength Index (RSI) 37.80
Average Volume (20 Days) 389,181

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Chorus had revenue of NZD 1.03 billion and earned 37.00 million in profits. Earnings per share was 0.07.

Revenue1.03B
Gross Profit 738.00M
Operating Income 287.00M
Pretax Income 69.00M
Net Income 37.00M
EBITDA 654.00M
EBIT 287.00M
Earnings Per Share (EPS) 0.07
Full Income Statement

Balance Sheet

The company has 199.00 million in cash and 4.14 billion in debt, with a net cash position of -3.94 billion or -9.07 per share.

Cash & Cash Equivalents 199.00M
Total Debt 4.14B
Net Cash -3.94B
Net Cash Per Share -9.07
Equity (Book Value) 1.03B
Book Value Per Share 2.37
Working Capital -37.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 740.00 million and capital expenditures -375.00 million, giving a free cash flow of 365.00 million.

Operating Cash Flow 740.00M
Capital Expenditures -375.00M
Depreciation & Amortization 367.00M
Net Borrowing 160.00M
Free Cash Flow 365.00M
FCF Per Share 0.84
Full Cash Flow Statement

Margins

Gross margin is 71.72%, with operating and profit margins of 27.89% and 3.60%.

Gross Margin 71.72%
Operating Margin 27.89%
Pretax Margin 6.71%
Profit Margin 3.60%
EBITDA Margin 63.56%
EBIT Margin 27.89%
FCF Margin 35.47%

Dividends & Yields

This stock pays an annual dividend of 0.60, which amounts to a dividend yield of 6.78%.

Dividend Per Share 0.60
Dividend Yield 6.78%
Dividend Growth (YoY) 4.35%
Years of Dividend Growth 9
Payout Ratio 857.14%
Buyback Yield 2.40%
Shareholder Yield 9.18%
Earnings Yield 0.97%
FCF Yield 9.53%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Chorus is 9.38, which is 6.23% higher than the current price. The consensus rating is "Hold".

Price Target 9.38
Price Target Difference 6.23%
Analyst Consensus Hold
Analyst Count 5
Revenue Growth Forecast (3Y) 4.30%
EPS Growth Forecast (3Y) 61.06%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Chorus has an Altman Z-Score of 0.58 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.58
Piotroski F-Score 6