Chorus Limited (NZE:CNU)
New Zealand · Delayed Price · Currency is NZD 8.83
+0.01 (0.11%)
Sep 11, 2026, 4:59 PM NZST
Chorus Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,029 | 1,014 | 1,010 | 980 | 965 | |
Revenue Growth | 1.48% | 0.40% | 3.06% | 1.55% | 1.05% |
Cost of Revenue | 291 | 297 | 299 | 289 | 290 |
Gross Profit | 738 | 717 | 711 | 691 | 675 |
Selling, General & Admin | 12 | 12 | 11 | 13 | 11 |
Amortization of Goodwill & Intangibles | 90 | 84 | 88 | 91 | 92 |
Other Operating Expenses | - | -4 | - | - | - |
Operating Expenses | 451 | 482 | 473 | 459 | 438 |
Operating Income | 287 | 235 | 238 | 232 | 237 |
Interest Expense | -227 | -220 | -225 | -206 | -149 |
Interest & Investment Income | 3 | 2 | 5 | 4 | - |
Other Non Operating Income (Expenses) | 6 | 4 | 3 | 7 | 7 |
EBT Excluding Unusual Items | 69 | 21 | 21 | 37 | 95 |
Other Unusual Items | - | - | - | -6 | 11 |
Pretax Income | 69 | 21 | 21 | 31 | 106 |
Income Tax Expense | 32 | 17 | 30 | 6 | 42 |
Net Income | 37 | 4 | -9 | 25 | 64 |
Net Income to Common | 37 | 4 | -9 | 25 | 64 |
Net Income Growth | 825.00% | - | - | -60.94% | 25.49% |
Shares Outstanding (Basic) | 434 | 435 | 435 | 443 | 448 |
Shares Outstanding (Diluted) | 528 | 541 | 559 | 554 | 577 |
Shares Change | -2.40% | -3.22% | 0.90% | -3.99% | -0.86% |
EPS (Basic) | 0.09 | 0.01 | -0.02 | 0.06 | 0.14 |
EPS (Diluted) | 0.07 | 0.01 | -0.02 | 0.05 | 0.11 |
EPS Growth | 661.28% | - | - | -54.55% | 22.22% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 365 | 310 | 70 | 28 | 50 |
Free Cash Flow Per Share | 0.69 | 0.57 | 0.13 | 0.05 | 0.09 |
Dividend Per Share | 0.600 | 0.575 | 0.475 | 0.425 | 0.350 |
Dividend Growth | 4.35% | 21.05% | 11.77% | 21.43% | 40.00% |
Gross Margin | 71.72% | 70.71% | 70.40% | 70.51% | 69.95% |
Operating Margin | 27.89% | 23.18% | 23.56% | 23.67% | 24.56% |
Profit Margin | 3.60% | 0.39% | -0.89% | 2.55% | 6.63% |
Free Cash Flow Margin | 35.47% | 30.57% | 6.93% | 2.86% | 5.18% |
EBITDA | 654 | 642 | 630 | 603 | 584 |
EBITDA Margin | 63.56% | 63.31% | 62.38% | 61.53% | 60.52% |
D&A For EBITDA | 367 | 407 | 392 | 371 | 347 |
EBIT | 287 | 235 | 238 | 232 | 237 |
EBIT Margin | 27.89% | 23.18% | 23.56% | 23.67% | 24.56% |
Effective Tax Rate | 46.38% | 80.95% | 142.86% | 19.36% | 39.62% |
Advertising Expenses | 12 | 12 | 11 | 13 | 11 |